down arrow

Den Networks

  • Market Cap: Small Cap
  • Industry: DTH/Cable
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
30.81
0.71 (2.36%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
260.70
249.08
247.53
258.02
272.94
276.61
273.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
260.70
249.08
247.53
258.02
272.94
276.61
273.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.26
20.80
18.82
19.99
18.54
19.99
21.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
159.00
140.29
142.26
144.56
154.18
147.48
160.85
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.78
60.15
58.30
53.45
59.55
66.04
60.21
Total Expenditure (Excl Depreciation)
233.04
221.24
219.38
218.00
232.27
233.51
242.22
Operating Profit (PBDIT) excl Other Income
27.66
27.84
28.15
40.02
40.67
43.10
30.96
Other Income
55.08
69.18
55.20
54.61
50.92
51.59
49.83
Operating Profit (PBDIT)
82.74
97.02
83.35
94.63
91.59
94.69
80.79
Interest
0.51
0.52
0.56
0.64
0.59
0.62
0.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
82.23
96.50
82.79
93.99
91.00
94.07
80.07
Depreciation
26.42
27.41
25.69
27.91
28.10
28.75
28.06
Profit Before Tax
55.47
68.89
55.47
68.78
61.90
63.96
49.99
Tax
13.54
17.24
12.18
-8.28
14.04
18.35
7.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.28
51.85
44.92
74.35
48.85
46.97
44.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.28
51.85
44.92
74.35
48.85
46.97
44.30
Share in Profit of Associates
-0.35
-0.20
-1.63
2.70
-0.99
-1.36
-2.02
Minority Interest
1.62
-0.40
-2.23
-2.01
0.57
-0.08
-0.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.31
52.05
45.52
79.06
47.28
45.68
42.62
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.85
1.09
0.95
1.66
0.99
0.96
0.89
Diluted Earnings per share
0.85
1.09
0.95
1.66
0.99
0.96
0.89
Operating Profit Margin (Excl OI)
10.61%
11.18%
11.37%
15.51%
14.9%
15.58%
11.33%
Gross Profit Margin
31.54%
38.74%
33.45%
36.43%
33.34%
34.01%
29.31%
PAT Margin
16.08%
20.74%
17.49%
29.86%
17.53%
16.49%
15.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 4.67% vs 0.63% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -22.56% vs 14.35% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -0.65% vs -1.10% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -1.92% vs -7.14% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Den Networks With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
260.70
511.15
-250.45
-49.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
260.70
511.15
-250.45
-49.00%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
20.26
21.80
-1.54
-7.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
159.00
339.57
-180.57
-53.18%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.78
66.70
-12.92
-19.37%
Total Expenditure (Excl Depreciation)
233.04
428.07
-195.03
-45.56%
Operating Profit (PBDIT) excl Other Income
27.66
83.08
-55.42
-66.71%
Other Income
55.08
20.98
34.10
162.54%
Operating Profit (PBDIT)
82.74
104.06
-21.32
-20.49%
Interest
0.51
0.33
0.18
54.55%
Exceptional Items
0.00
-0.40
0.40
100.00%
Gross Profit (PBDT)
82.23
103.33
-21.10
-20.42%
Depreciation
26.42
86.98
-60.56
-69.63%
Profit Before Tax
55.47
19.07
36.40
190.88%
Tax
13.54
5.43
8.11
149.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.28
10.92
31.36
287.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.28
10.92
31.36
287.18%
Share in Profit of Associates
-0.35
2.72
-3.07
-112.87%
Minority Interest
1.62
-0.03
1.65
5,500.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.31
13.67
26.64
194.88%
Equity Capital
476.77
354.02
122.75
34.67%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.85
0.08
0.77
962.50%
Diluted Earnings per share
0.85
0.08
0.77
962.50%
Operating Profit Margin (Excl OI)
10.61%
16.25%
0.00
-5.64%
Gross Profit Margin
31.54%
20.22%
0.00
11.32%
PAT Margin
16.08%
2.67%
0.00
13.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 260.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.67% vs 0.63% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -4.48% vs -1.43% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.31 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -22.56% vs 14.35% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -14.74% vs -3.55% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.66 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.65% vs -1.10% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -31.99% vs 8.71% in Dec 2023

Quarterly - Interest
Interest 0.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.92% vs -7.14% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -13.56% vs -3.28% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.61%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023