down arrow

G R Infraproject

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,071.35
34.7 (3.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
Raw Material Cost
285.59
231.85
315.07
111.30
106.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.60
-1.14
-6.18
-4.37
-2.30
Employee Cost
665.42
647.85
586.89
457.63
449.36
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11,384.23
11,738.98
11,294.68
10,629.68
4,151.28
Selling and Distribution Expenses
-5,692.11
-5,869.49
-5,647.34
-5,314.84
0.00
Other Expenses
214.11
179.76
179.78
115.00
82.05
Total Expenditure (Excl Depreciation)
6,857.84
6,927.81
6,722.90
5,994.40
4,786.63
Operating Profit (PBDIT) excl Other Income
2,122.31
2,553.70
1,735.45
1,849.73
1,586.07
Other Income
102.76
87.30
66.62
70.16
51.01
Operating Profit (PBDIT)
2,225.07
2,641.00
1,802.07
1,919.89
1,637.08
Interest
564.61
443.01
420.26
361.69
294.48
Exceptional Items
306.28
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,966.74
2,197.99
1,380.48
1,558.20
1,342.60
Depreciation
244.23
245.65
281.63
227.09
188.52
Profit Before Tax
1,722.50
1,952.34
1,098.84
1,331.10
1,154.08
Tax
405.99
497.91
266.93
376.27
353.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,316.52
1,454.43
831.91
954.83
800.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
1,316.52
1,454.43
831.91
954.83
800.83
Share in Profit of Associates
6.45
0.00
0.00
0.00
0.00
Minority Interest
0.68
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,323.65
1,454.43
831.91
954.83
800.83
Equity Capital
48.34
48.34
48.34
48.35
48.48
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
7,543.45
6,216.79
4,762.52
3,932.32
2,977.70
Earnings per share (EPS)
136.91
150.44
86.05
98.74
82.59
Diluted Earnings per share
136.87
150.42
86.04
98.48
82.59
Operating Profit Margin (Excl OI)
23.63%
26.93%
20.52%
23.58%
24.89%
Gross Profit Margin
21.9%
23.18%
16.32%
19.86%
21.07%
PAT Margin
14.73%
15.34%
9.84%
12.17%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.29% vs 12.10% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -8.99% vs 74.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -16.89% vs 47.15% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 27.45% vs 5.41% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of G R Infraproject With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,980.15
0
8,980.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,980.15
0
8,980.15
Raw Material Cost
285.59
0
285.59
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.60
0
0.60
Employee Cost
665.42
0
665.42
Power Cost
0.00
0
0.00
Manufacturing Expenses
11,384.23
0
11,384.23
Selling and Distribution Expenses
-5,692.11
0
-5,692.11
Other Expenses
214.11
0.00
214.11
Total Expenditure (Excl Depreciation)
6,857.84
0
6,857.84
Operating Profit (PBDIT) excl Other Income
2,122.31
0.00
2,122.31
Other Income
102.76
0
102.76
Operating Profit (PBDIT)
2,225.07
0
2,225.07
Interest
564.61
0
564.61
Exceptional Items
306.28
0
306.28
Gross Profit (PBDT)
1,966.74
0
1,966.74
Depreciation
244.23
0
244.23
Profit Before Tax
1,722.50
0
1,722.50
Tax
405.99
0
405.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,316.52
0
1,316.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
1,316.52
0
1,316.52
Share in Profit of Associates
6.45
0
6.45
Minority Interest
0.68
0
0.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,323.65
0
1,323.65
Equity Capital
48.34
0
48.34
Face Value
5.00
0
0.00
Reserves
7,543.45
0
7,543.45
Earnings per share (EPS)
136.91
0
136.91
Diluted Earnings per share
136.87
0
136.87
Operating Profit Margin (Excl OI)
23.63%
0%
0.00
23.63%
Gross Profit Margin
21.90%
0%
0.00
21.90%
PAT Margin
14.73%
0%
0.00
14.73%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,980.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.29% vs 12.10% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,323.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.99% vs 74.83% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,122.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.89% vs 47.15% in Mar 2023

Annual - Interest
Interest 564.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.45% vs 5.41% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.63%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023