down arrow

G R Infraproject

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,071.35
34.7 (3.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.43 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
5,119.13
6,495.03
7,020.39
6,102.16
5,108.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,119.13
6,495.03
7,020.39
6,102.16
5,108.17
Raw Material Cost
198.34
206.74
180.08
206.54
56.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.25
8.09
-6.10
-9.27
-1.83
Employee Cost
456.98
498.45
489.28
430.49
336.73
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,453.43
6,785.65
8,685.46
8,143.50
6,610.54
Selling and Distribution Expenses
-2,190.50
-2,731.45
-4,342.73
-4,071.74
-3,305.27
Other Expenses
108.69
145.54
131.19
175.90
68.70
Total Expenditure (Excl Depreciation)
4,028.19
4,913.02
5,137.18
4,875.42
3,765.25
Operating Profit (PBDIT) excl Other Income
1,090.94
1,582.01
1,883.21
1,226.74
1,342.92
Other Income
145.15
72.32
56.47
48.38
48.38
Operating Profit (PBDIT)
1,236.09
1,654.33
1,939.68
1,275.12
1,391.30
Interest
327.42
436.12
321.94
312.47
258.27
Exceptional Items
-34.13
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
874.54
1,218.21
1,617.74
961.32
1,133.03
Depreciation
187.41
183.01
186.63
219.89
159.29
Profit Before Tax
738.50
1,035.20
1,431.10
741.42
973.74
Tax
220.48
265.32
366.35
186.06
272.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
466.65
769.88
1,064.74
555.36
700.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
466.65
769.88
1,064.74
555.36
700.93
Share in Profit of Associates
145.59
0.00
0.00
0.00
0.00
Minority Interest
-0.03
0.16
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
610.44
769.72
1,064.74
555.36
700.93
Equity Capital
48.37
48.34
48.34
48.34
48.34
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
27.04
25.1
33.47
15.05
43.66
Operating Profit Margin (Excl OI)
21.31%
24.36%
26.82%
20.1%
26.29%
Gross Profit Margin
17.08%
18.76%
23.04%
15.75%
22.18%
PAT Margin
9.12%
11.85%
15.17%
9.1%
13.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -21.18% vs -7.48% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is -20.69% vs -27.71% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -31.04% vs -15.99% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -24.92% vs 35.47% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of G R Infraproject With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,119.13
0
5,119.13
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,119.13
0
5,119.13
Raw Material Cost
198.34
0
198.34
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
1.25
0
1.25
Employee Cost
456.98
0
456.98
Power Cost
0.00
0
0.00
Manufacturing Expenses
5,453.43
0
5,453.43
Selling and Distribution Expenses
-2,190.50
0
-2,190.50
Other Expenses
108.69
0.00
108.69
Total Expenditure (Excl Depreciation)
4,028.19
0
4,028.19
Operating Profit (PBDIT) excl Other Income
1,090.94
0.00
1,090.94
Other Income
145.15
0
145.15
Operating Profit (PBDIT)
1,236.09
0
1,236.09
Interest
327.42
0
327.42
Exceptional Items
-34.13
0
-34.13
Gross Profit (PBDT)
874.54
0
874.54
Depreciation
187.41
0
187.41
Profit Before Tax
738.50
0
738.50
Tax
220.48
0
220.48
Provisions and contingencies
0.00
0
0.00
Profit After Tax
466.65
0
466.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
466.65
0
466.65
Share in Profit of Associates
145.59
0
145.59
Minority Interest
-0.03
0
-0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
610.44
0
610.44
Equity Capital
48.37
0
48.37
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
17.08%
0%
0.00
17.08%
PAT Margin
9.12%
0%
0.00
9.12%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 5,119.13 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -21.18% vs -7.48% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 610.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -20.69% vs -27.71% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,090.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -31.04% vs -15.99% in Dec 2023

Nine Monthly - Interest
Interest 327.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -24.92% vs 35.47% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.31%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."