down arrow

G R Infraproject

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,071.35
34.7 (3.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,694.50
1,394.33
2,030.30
2,485.12
2,134.02
1,882.78
2,478.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,694.50
1,394.33
2,030.30
2,485.12
2,134.02
1,882.78
2,478.23
Raw Material Cost
91.56
48.71
58.07
78.85
66.33
90.77
49.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.00
-0.13
0.38
-7.49
7.98
-3.62
3.73
Employee Cost
139.48
145.48
172.03
166.98
168.42
161.74
168.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,072.44
799.05
1,391.44
1,637.92
1,322.75
1,128.65
1,602.81
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
20.22
48.18
40.27
68.57
60.94
38.18
46.41
Total Expenditure (Excl Depreciation)
1,324.70
1,041.29
1,662.19
1,944.83
1,626.42
1,415.72
1,870.87
Operating Profit (PBDIT) excl Other Income
369.80
353.04
368.11
540.29
507.60
467.06
607.36
Other Income
102.88
21.27
21.00
30.44
24.61
26.41
21.30
Operating Profit (PBDIT)
472.68
374.31
389.11
570.73
532.21
493.47
628.66
Interest
112.58
112.33
102.51
128.49
154.87
144.64
136.61
Exceptional Items
0.00
15.27
-49.41
306.28
0.00
0.00
0.00
Gross Profit (PBDT)
360.10
277.25
237.19
748.52
377.34
348.83
492.05
Depreciation
61.10
63.07
63.24
61.22
61.03
61.74
60.24
Profit Before Tax
350.37
260.00
222.34
693.75
316.31
287.09
431.80
Tax
87.78
66.43
66.27
140.66
73.43
69.93
121.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.21
147.74
107.70
546.64
242.88
217.16
309.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
211.21
147.74
107.70
546.64
242.88
217.16
309.84
Share in Profit of Associates
51.38
45.83
48.38
6.45
0.00
0.00
0.00
Minority Interest
0.88
0.29
0.62
-0.84
0.16
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
261.71
193.28
155.45
553.93
242.72
217.16
309.84
Equity Capital
48.37
48.36
48.34
48.34
48.34
48.34
48.34
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
27.05
19.98
16.08
57.3
25.11
22.46
32.05
Diluted Earnings per share
27.04
19.97
16.06
57.28
25.1
22.45
32.05
Operating Profit Margin (Excl OI)
21.82%
25.32%
18.13%
21.74%
23.79%
24.81%
24.51%
Gross Profit Margin
21.25%
19.88%
11.68%
30.12%
17.68%
18.53%
19.85%
PAT Margin
15.5%
13.88%
7.69%
22.26%
11.38%
11.53%
12.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 21.53% vs -31.32% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 35.40% vs 24.34% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 4.75% vs -4.09% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 0.22% vs 9.58% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of G R Infraproject With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,694.50
0
1,694.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,694.50
0
1,694.50
Raw Material Cost
91.56
0
91.56
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
1.00
0
1.00
Employee Cost
139.48
0
139.48
Power Cost
0.00
0
0.00
Manufacturing Expenses
1,072.44
0
1,072.44
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
20.22
0.00
20.22
Total Expenditure (Excl Depreciation)
1,324.70
0
1,324.70
Operating Profit (PBDIT) excl Other Income
369.80
0.00
369.80
Other Income
102.88
0
102.88
Operating Profit (PBDIT)
472.68
0
472.68
Interest
112.58
0
112.58
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
360.10
0
360.10
Depreciation
61.10
0
61.10
Profit Before Tax
350.37
0
350.37
Tax
87.78
0
87.78
Provisions and contingencies
0.00
0
0.00
Profit After Tax
211.21
0
211.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
211.21
0
211.21
Share in Profit of Associates
51.38
0
51.38
Minority Interest
0.88
0
0.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
261.71
0
261.71
Equity Capital
48.37
0
48.37
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
27.05
0
27.05
Diluted Earnings per share
27.04
0
27.04
Operating Profit Margin (Excl OI)
21.82%
0%
0.00
21.82%
Gross Profit Margin
21.25%
0%
0.00
21.25%
PAT Margin
15.50%
0%
0.00
15.50%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,694.50 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 21.53% vs -31.32% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -20.60% vs -2.64% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 261.71 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 35.40% vs 24.34% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 7.82% vs -25.01% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 369.80 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.75% vs -4.09% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -27.15% vs -14.66% in Dec 2023

Quarterly - Interest
Interest 112.58 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.22% vs 9.58% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -27.31% vs 32.14% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.82%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023