down arrow

Godawari Power

  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE177H01039
  • NSEID: GPIL
  • BSEID: 532734
INR
191.30
8.1 (4.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
2,588.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
2,588.84
Raw Material Cost
2,815.87
2,961.45
2,300.70
1,799.86
1,681.49
1,845.04
1,379.01
Purchase of Finished goods
146.00
375.54
153.75
74.67
88.08
58.51
7.17
(Increase) / Decrease In Stocks
-4.55
-2.27
-62.74
-26.93
44.91
-68.58
18.99
Employee Cost
224.48
205.51
150.55
142.80
130.42
117.55
96.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
428.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
945.48
1,049.09
992.75
852.63
719.38
579.75
61.46
Total Expenditure (Excl Depreciation)
4,127.28
4,589.32
3,535.01
2,843.03
2,664.28
2,532.27
1,991.94
Operating Profit (PBDIT) excl Other Income
1,328.07
1,163.72
1,864.17
1,228.89
624.25
789.36
596.90
Other Income
115.45
104.06
29.37
4.04
4.65
5.86
8.66
Operating Profit (PBDIT)
1,443.52
1,267.78
1,893.54
1,232.93
628.90
795.22
605.55
Interest
59.63
51.40
19.69
153.94
211.93
252.61
263.31
Exceptional Items
0.00
-14.73
98.74
0.00
-10.28
0.00
-5.52
Gross Profit (PBDT)
1,383.89
1,201.65
1,972.59
1,078.99
406.69
542.61
336.73
Depreciation
141.31
123.54
104.70
138.45
136.90
132.86
131.80
Profit Before Tax
1,242.58
1,078.11
1,867.89
940.54
269.79
409.75
204.93
Tax
320.39
289.22
451.15
316.05
95.36
152.92
-6.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
922.19
788.89
1,416.74
624.49
174.43
256.83
211.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
922.19
788.89
1,416.74
624.49
174.43
256.83
211.29
Share in Profit of Associates
13.40
4.47
65.17
30.03
2.81
3.84
3.40
Minority Interest
0.96
0.04
-0.65
-16.13
-10.46
-8.56
-7.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
936.55
793.40
1,481.26
638.39
166.78
252.11
207.63
Equity Capital
62.36
64.86
65.82
34.11
34.11
34.11
34.11
Face Value
5.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
4,433.52
3,840.59
3,246.50
2,001.48
1,343.73
1,135.18
889.21
Earnings per share (EPS)
15.02
12.23
112.52
187.16
48.89
73.91
60.87
Diluted Earnings per share
74.52
61.16
111.41
181.17
47.33
71.55
58.92
Operating Profit Margin (Excl OI)
24.34%
20.23%
34.53%
30.18%
18.98%
23.76%
23.06%
Gross Profit Margin
25.37%
20.89%
36.53%
26.5%
12.37%
16.34%
13.01%
PAT Margin
17.15%
13.79%
27.45%
15.34%
5.3%
7.73%
8.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 18.04% vs -46.44% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 14.12% vs -37.57% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 16.01% vs 161.05% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Godawari Power With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,455.35
1,05,378.33
-99,922.98
-94.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,455.35
1,05,378.33
-99,922.98
-94.82%
Raw Material Cost
2,815.87
57,709.28
-54,893.41
-95.12%
Purchase of Finished goods
146.00
0.00
146.00
(Increase) / Decrease In Stocks
-4.55
-3,354.77
3,350.22
99.86%
Employee Cost
224.48
11,765.72
-11,541.24
-98.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
945.48
28,108.81
-27,163.33
-96.64%
Total Expenditure (Excl Depreciation)
4,127.28
94,229.04
-90,101.76
-95.62%
Operating Profit (PBDIT) excl Other Income
1,328.07
11,149.29
-9,821.22
-88.09%
Other Income
115.45
1,066.96
-951.51
-89.18%
Operating Profit (PBDIT)
1,443.52
12,216.25
-10,772.73
-88.18%
Interest
59.63
2,473.86
-2,414.23
-97.59%
Exceptional Items
0.00
-840.84
840.84
100.00%
Gross Profit (PBDT)
1,383.89
8,901.55
-7,517.66
-84.45%
Depreciation
141.31
5,278.37
-5,137.06
-97.32%
Profit Before Tax
1,242.58
3,623.18
-2,380.60
-65.70%
Tax
320.39
995.14
-674.75
-67.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
922.19
2,628.04
-1,705.85
-64.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
922.19
2,628.04
-1,705.85
-64.91%
Share in Profit of Associates
13.40
438.63
-425.23
-96.95%
Minority Interest
0.96
0.00
0.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
936.55
3,066.67
-2,130.12
-69.46%
Equity Capital
62.36
4,130.53
-4,068.17
-98.49%
Face Value
5.00
10.00
0.00
Reserves
4,433.52
52,970.69
-48,537.17
-91.63%
Earnings per share (EPS)
15.02
7.42
7.60
102.43%
Diluted Earnings per share
74.52
7.42
67.10
904.31%
Operating Profit Margin (Excl OI)
24.34%
10.58%
0.00
13.76%
Gross Profit Margin
25.37%
8.45%
0.00
16.92%
PAT Margin
17.15%
2.91%
0.00
14.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,455.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 936.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.04% vs -46.44% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,328.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.12% vs -37.57% in Mar 2023

Annual - Interest
Interest 59.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.01% vs 161.05% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.34%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023