Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
2,588.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
2,588.84
Raw Material Cost
2,815.87
2,961.45
2,300.70
1,799.86
1,681.49
1,845.04
1,379.01
Purchase of Finished goods
146.00
375.54
153.75
74.67
88.08
58.51
7.17
(Increase) / Decrease In Stocks
-4.55
-2.27
-62.74
-26.93
44.91
-68.58
18.99
Employee Cost
224.48
205.51
150.55
142.80
130.42
117.55
96.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
428.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
945.48
1,049.09
992.75
852.63
719.38
579.75
61.46
Total Expenditure (Excl Depreciation)
4,127.28
4,589.32
3,535.01
2,843.03
2,664.28
2,532.27
1,991.94
Operating Profit (PBDIT) excl Other Income
1,328.07
1,163.72
1,864.17
1,228.89
624.25
789.36
596.90
Other Income
115.45
104.06
29.37
4.04
4.65
5.86
8.66
Operating Profit (PBDIT)
1,443.52
1,267.78
1,893.54
1,232.93
628.90
795.22
605.55
Interest
59.63
51.40
19.69
153.94
211.93
252.61
263.31
Exceptional Items
0.00
-14.73
98.74
0.00
-10.28
0.00
-5.52
Gross Profit (PBDT)
1,383.89
1,201.65
1,972.59
1,078.99
406.69
542.61
336.73
Depreciation
141.31
123.54
104.70
138.45
136.90
132.86
131.80
Profit Before Tax
1,242.58
1,078.11
1,867.89
940.54
269.79
409.75
204.93
Tax
320.39
289.22
451.15
316.05
95.36
152.92
-6.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
922.19
788.89
1,416.74
624.49
174.43
256.83
211.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
922.19
788.89
1,416.74
624.49
174.43
256.83
211.29
Share in Profit of Associates
13.40
4.47
65.17
30.03
2.81
3.84
3.40
Minority Interest
0.96
0.04
-0.65
-16.13
-10.46
-8.56
-7.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
936.55
793.40
1,481.26
638.39
166.78
252.11
207.63
Equity Capital
62.36
64.86
65.82
34.11
34.11
34.11
34.11
Face Value
5.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
4,433.52
3,840.59
3,246.50
2,001.48
1,343.73
1,135.18
889.21
Earnings per share (EPS)
15.02
12.23
112.52
187.16
48.89
73.91
60.87
Diluted Earnings per share
74.52
61.16
111.41
181.17
47.33
71.55
58.92
Operating Profit Margin (Excl OI)
24.34%
20.23%
34.53%
30.18%
18.98%
23.76%
23.06%
Gross Profit Margin
25.37%
20.89%
36.53%
26.5%
12.37%
16.34%
13.01%
PAT Margin
17.15%
13.79%
27.45%
15.34%
5.3%
7.73%
8.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 18.04% vs -46.44% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 14.12% vs -37.57% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 16.01% vs 161.05% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Godawari Power With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
5,455.35
1,05,378.33
-99,922.98
-94.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,455.35
1,05,378.33
-99,922.98
-94.82%
Raw Material Cost
2,815.87
57,709.28
-54,893.41
-95.12%
Purchase of Finished goods
146.00
0.00
146.00
(Increase) / Decrease In Stocks
-4.55
-3,354.77
3,350.22
99.86%
Employee Cost
224.48
11,765.72
-11,541.24
-98.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
945.48
28,108.81
-27,163.33
-96.64%
Total Expenditure (Excl Depreciation)
4,127.28
94,229.04
-90,101.76
-95.62%
Operating Profit (PBDIT) excl Other Income
1,328.07
11,149.29
-9,821.22
-88.09%
Other Income
115.45
1,066.96
-951.51
-89.18%
Operating Profit (PBDIT)
1,443.52
12,216.25
-10,772.73
-88.18%
Interest
59.63
2,473.86
-2,414.23
-97.59%
Exceptional Items
0.00
-840.84
840.84
100.00%
Gross Profit (PBDT)
1,383.89
8,901.55
-7,517.66
-84.45%
Depreciation
141.31
5,278.37
-5,137.06
-97.32%
Profit Before Tax
1,242.58
3,623.18
-2,380.60
-65.70%
Tax
320.39
995.14
-674.75
-67.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
922.19
2,628.04
-1,705.85
-64.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
922.19
2,628.04
-1,705.85
-64.91%
Share in Profit of Associates
13.40
438.63
-425.23
-96.95%
Minority Interest
0.96
0.00
0.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
936.55
3,066.67
-2,130.12
-69.46%
Equity Capital
62.36
4,130.53
-4,068.17
-98.49%
Face Value
5.00
10.00
0.00
Reserves
4,433.52
52,970.69
-48,537.17
-91.63%
Earnings per share (EPS)
15.02
7.42
7.60
102.43%
Diluted Earnings per share
74.52
7.42
67.10
904.31%
Operating Profit Margin (Excl OI)
24.34%
10.58%
0.00
13.76%
Gross Profit Margin
25.37%
8.45%
0.00
16.92%
PAT Margin
17.15%
2.91%
0.00
14.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,455.35 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 936.55 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.04% vs -46.44% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,328.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.12% vs -37.57% in Mar 2023
Annual - Interest
Interest 59.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.01% vs 161.05% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.34%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023