down arrow

Godawari Power

38
Sell
  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE177H01039
  • NSEID: GPIL
  • BSEID: 532734
INR
191.30
8.1 (4.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,455.00
5,753.00
5,399.00
3,957.00
3,288.00
3,321.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,455.00
5,753.00
5,399.00
3,957.00
3,288.00
3,321.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-2.00
-62.00
-4.00
44.00
-68.00
Raw Materials Consumed
2,961.00
3,367.00
2,454.00
1,852.00
1,769.00
1,903.00
Power & Fuel Cost
257.00
362.00
248.00
220.00
242.00
228.00
Employee Cost
224.00
191.00
150.00
134.00
130.00
117.00
Operating Expenses
443.00
365.00
322.00
260.00
248.00
219.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
126.00
219.00
334.00
275.00
157.00
79.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
49.00
44.00
29.00
40.00
31.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,127.00
4,620.00
3,535.00
2,820.00
2,664.00
2,532.00
Operating Profit (PBDIT) excl Other Income
1,328.00
1,132.00
1,864.00
1,137.00
624.00
789.00
Other Income
97.00
104.00
29.00
3.00
4.00
5.00
Operating Profit (PBDIT)
1,425.00
1,236.00
1,893.00
1,140.00
628.00
795.00
Interest
59.00
20.00
19.00
114.00
211.00
252.00
Profit before Depriciation and Tax
1,366.00
1,216.00
1,873.00
1,025.00
416.00
542.00
Depreciation
141.00
123.00
104.00
108.00
136.00
132.00
Profit Before Taxation & Exceptional Items
1,225.00
1,092.00
1,769.00
916.00
280.00
409.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,255.00
1,082.00
1,933.00
946.00
272.00
413.00
Provision for Tax
320.00
289.00
451.00
307.00
95.00
152.00
Profit After Tax
922.00
788.00
1,416.00
609.00
174.00
256.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,510.00
2,827.00
1,473.00
852.00
671.00
360.00
Profit Available for appropriations
4,446.00
3,621.00
2,955.00
1,475.00
838.00
613.00
Appropriations
4,446.00
3,621.00
2,955.00
1,475.00
838.00
613.00
Equity Dividend (%)
100.00%
80.00%
270.00%
185.00%
0.00%
0.00%
Earnings Per Share
74.99
61.16
111.41
46.79
47.33
71.55
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 17.25% vs -39.24% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 192.29% vs 3.63% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 16.90% vs -44.32% in Mar 2023

Compare Profit and Loss Results of Godawari Power
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,455.00
1,04,447.00
-98,992.00
-94.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,455.00
1,04,447.00
-98,992.00
-94.78%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-5,154.00
5,150.00
99.92%
Raw Materials Consumed
2,961.00
62,179.00
-59,218.00
-95.24%
Power & Fuel Cost
257.00
7,867.00
-7,610.00
-96.73%
Employee Cost
224.00
12,071.00
-11,847.00
-98.14%
Operating Expenses
443.00
8,024.00
-7,581.00
-94.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
126.00
3,271.00
-3,145.00
-96.15%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
49.00
2,453.00
-2,404.00
-98.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,127.00
96,408.00
-92,281.00
-95.72%
Operating Profit (PBDIT) excl Other Income
1,328.00
8,039.00
-6,711.00
-83.48%
Other Income
97.00
950.00
-853.00
-89.79%
Operating Profit (PBDIT)
1,425.00
8,989.00
-7,564.00
-84.15%
Interest
59.00
2,037.00
-1,978.00
-97.10%
Profit before Depriciation and Tax
1,366.00
6,952.00
-5,586.00
-80.35%
Depreciation
141.00
4,963.00
-4,822.00
-97.16%
Profit Before Taxation & Exceptional Items
1,225.00
1,988.00
-763.00
-38.38%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,255.00
2,892.00
-1,637.00
-56.60%
Provision for Tax
320.00
715.00
-395.00
-55.24%
Profit After Tax
922.00
1,530.00
-608.00
-39.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,510.00
43,364.00
-39,854.00
-91.91%
Profit Available for appropriations
4,446.00
45,541.00
-41,095.00
-90.24%
Appropriations
4,446.00
45,541.00
-41,095.00
-90.24%
Equity Dividend (%)
100%
15%
85.00
Earnings Per Share
74.99
5.27
69.72
1,322.96%
Profit And Loss - Net Sales
Net Sales 5,455.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.17% vs 6.55% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,328.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.25% vs -39.24% in Mar 2023

Profit And Loss - Interest
Interest 59.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 192.29% vs 3.63% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 922.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.90% vs -44.32% in Mar 2023