down arrow

Godawari Power

  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE177H01039
  • NSEID: GPIL
  • BSEID: 532734
INR
191.30
8.1 (4.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 13.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,297.60
1,267.57
1,342.48
1,529.81
1,308.92
1,291.04
1,325.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,297.60
1,267.57
1,342.48
1,529.81
1,308.92
1,291.04
1,325.58
Raw Material Cost
855.81
674.44
748.64
735.18
740.74
658.37
681.58
Purchase of Finished goods
0.00
0.00
0.00
16.50
0.18
6.27
123.05
(Increase) / Decrease In Stocks
-75.56
42.23
-86.80
101.85
-48.09
-1.27
-57.04
Employee Cost
70.61
72.66
69.09
60.03
56.13
50.94
50.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
225.59
231.61
203.92
287.31
229.05
215.30
220.87
Total Expenditure (Excl Depreciation)
1,076.45
1,020.94
934.85
1,200.87
978.01
929.61
1,018.79
Operating Profit (PBDIT) excl Other Income
221.15
246.63
407.63
328.94
330.91
361.43
306.79
Other Income
18.44
22.81
29.94
40.18
15.79
23.17
18.79
Operating Profit (PBDIT)
239.59
269.44
437.57
369.12
346.70
384.60
325.58
Interest
12.70
13.52
14.19
23.74
15.76
10.19
9.94
Exceptional Items
0.00
0.69
0.00
-0.32
0.00
0.00
17.84
Gross Profit (PBDT)
226.89
256.61
423.38
345.06
330.94
374.41
333.48
Depreciation
37.01
39.46
38.26
36.72
35.49
34.83
34.27
Profit Before Tax
191.76
217.78
387.32
309.86
296.44
342.80
306.88
Tax
46.72
58.39
100.43
91.01
67.28
86.10
76.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.16
158.76
284.69
217.33
228.17
253.48
223.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.16
158.76
284.69
217.33
228.17
253.48
223.21
Share in Profit of Associates
1.88
0.63
2.20
1.52
0.99
3.22
7.67
Minority Interest
0.26
0.27
0.38
0.54
-0.10
-0.16
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.78
159.12
286.51
218.31
229.26
256.86
230.91
Equity Capital
61.29
61.29
62.36
62.36
62.36
62.36
62.36
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.81
2.6
4.59
3.5
3.68
4.12
18.51
Diluted Earnings per share
2.34
2.58
4.56
17.37
18.38
20.6
18.51
Operating Profit Margin (Excl OI)
17.04%
19.46%
30.36%
21.5%
25.28%
28.0%
23.14%
Gross Profit Margin
17.49%
20.24%
31.54%
22.56%
25.28%
29.0%
25.16%
PAT Margin
11.18%
12.57%
21.37%
14.31%
17.51%
19.88%
17.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.37% vs -5.58% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -9.01% vs -44.46% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -10.33% vs -39.50% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -6.07% vs -4.72% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Godawari Power With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,297.60
24,489.91
-23,192.31
-94.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,297.60
24,489.91
-23,192.31
-94.70%
Raw Material Cost
855.81
11,809.59
-10,953.78
-92.75%
Purchase of Finished goods
0.00
259.69
-259.69
-100.00%
(Increase) / Decrease In Stocks
-75.56
595.09
-670.65
-112.70%
Employee Cost
70.61
2,724.95
-2,654.34
-97.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
225.59
7,070.92
-6,845.33
-96.81%
Total Expenditure (Excl Depreciation)
1,076.45
22,460.24
-21,383.79
-95.21%
Operating Profit (PBDIT) excl Other Income
221.15
2,029.67
-1,808.52
-89.10%
Other Income
18.44
233.52
-215.08
-92.10%
Operating Profit (PBDIT)
239.59
2,263.19
-2,023.60
-89.41%
Interest
12.70
679.63
-666.93
-98.13%
Exceptional Items
0.00
28.53
-28.53
-100.00%
Gross Profit (PBDT)
226.89
1,612.09
-1,385.20
-85.93%
Depreciation
37.01
1,420.60
-1,383.59
-97.39%
Profit Before Tax
191.76
322.89
-131.13
-40.61%
Tax
46.72
181.00
-134.28
-74.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
143.16
10.49
132.67
1,264.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
143.16
10.49
132.67
1,264.73%
Share in Profit of Associates
1.88
131.40
-129.52
-98.57%
Minority Interest
0.26
0.00
0.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.78
141.89
2.89
2.04%
Equity Capital
61.29
4,130.53
-4,069.24
-98.52%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.81
0.34
11.47
3,373.53%
Diluted Earnings per share
2.34
0.34
2.00
588.24%
Operating Profit Margin (Excl OI)
17.04%
8.29%
0.00
8.75%
Gross Profit Margin
17.49%
6.58%
0.00
10.91%
PAT Margin
11.18%
0.58%
0.00
10.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,297.60 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 2.37% vs -5.58% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.86% vs -10.53% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 144.78 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -9.01% vs -44.46% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -36.85% vs 78.82% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.15 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -10.33% vs -39.50% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -33.17% vs 80.36% in Dec 2023

Quarterly - Interest
Interest 12.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -6.07% vs -4.72% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -19.42% vs -10.61% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.04%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023