down arrow

Godfrey Phillips India Ltd.

Part of MojoOne Strategy
  • Market Cap: Large Cap
  • Industry: Tobacco
  • ISIN: INE260B01028
  • NSEID: GODFRYPHLP
  • BSEID: GODFRYPHLP
INR
7,020.30
124.9 (1.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.11 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,304.62
3,562.50
2,687.57
2,525.34
2,876.58
2,497.23
2,855.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
34.77
Total Operating income
5,304.62
3,562.50
2,687.57
2,525.34
2,876.58
2,497.23
2,890.73
Raw Material Cost
1,083.45
917.42
607.17
515.53
705.60
655.93
672.40
Purchase of Finished goods
1,359.16
914.89
610.15
791.73
571.54
430.64
391.85
(Increase) / Decrease In Stocks
2.39
-50.82
8.45
-84.11
-15.91
-13.47
130.04
Employee Cost
336.41
308.37
278.27
266.63
278.44
280.70
238.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
502.22
Selling and Distribution Expenses
885.03
0.00
0.00
66.77
155.88
145.57
131.83
Other Expenses
746.05
669.08
550.18
427.41
589.43
594.84
565.09
Total Expenditure (Excl Depreciation)
4,412.49
2,758.94
2,054.22
1,983.96
2,284.98
2,094.21
2,632.41
Operating Profit (PBDIT) excl Other Income
892.13
803.56
633.35
541.38
591.60
403.02
258.32
Other Income
214.26
168.05
114.07
118.59
106.87
79.12
54.58
Operating Profit (PBDIT)
1,106.39
971.61
747.42
659.97
698.47
482.14
312.90
Interest
26.14
29.01
33.94
30.85
30.23
0.97
1.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
20.00
Gross Profit (PBDT)
1,080.25
942.60
713.48
629.12
668.24
481.17
331.23
Depreciation
145.95
153.63
145.21
141.30
155.22
98.57
98.43
Profit Before Tax
934.30
788.97
568.27
487.82
513.02
382.60
232.80
Tax
211.01
182.15
130.21
110.84
128.74
122.78
73.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
723.29
606.82
438.06
376.98
384.28
259.82
158.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
723.29
606.82
438.06
376.98
384.28
259.82
158.81
Share in Profit of Associates
160.68
83.61
-0.04
-0.52
0.50
0.44
0.24
Minority Interest
-0.93
0.04
0.05
0.06
0.09
0.05
0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
883.04
690.47
438.07
376.52
384.87
260.31
159.11
Equity Capital
10.40
10.40
10.40
10.40
10.40
10.40
10.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
4,221.72
3,537.53
2,917.18
2,571.67
2,176.93
2,028.32
1,782.95
Earnings per share (EPS)
169.82
132.78
84.24
72.41
74.01
50.06
30.6
Diluted Earnings per share
169.87
132.8
84.25
72.41
74.02
50.06
30.59
Operating Profit Margin (Excl OI)
17.03%
22.76%
23.88%
21.77%
20.76%
16.35%
8.94%
Gross Profit Margin
20.62%
26.7%
26.9%
25.3%
23.44%
19.52%
11.46%
PAT Margin
16.87%
17.19%
16.52%
15.16%
13.48%
10.54%
5.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 48.90% vs 32.55% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 27.89% vs 57.62% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.02% vs 26.87% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -9.89% vs -14.53% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Godfrey Phillips India Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,304.62
67,931.94
-62,627.32
-92.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,304.62
67,931.94
-62,627.32
-92.19%
Raw Material Cost
1,083.45
21,288.44
-20,204.99
-94.91%
Purchase of Finished goods
1,359.16
6,060.13
-4,700.97
-77.57%
(Increase) / Decrease In Stocks
2.39
-367.77
370.16
100.65%
Employee Cost
336.41
5,548.53
-5,212.12
-93.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
885.03
0.00
885.03
Other Expenses
746.05
10,152.82
-9,406.77
-92.65%
Total Expenditure (Excl Depreciation)
4,412.49
42,682.15
-38,269.66
-89.66%
Operating Profit (PBDIT) excl Other Income
892.13
25,249.79
-24,357.66
-96.47%
Other Income
214.26
2,693.22
-2,478.96
-92.04%
Operating Profit (PBDIT)
1,106.39
27,943.01
-26,836.62
-96.04%
Interest
26.14
39.11
-12.97
-33.16%
Exceptional Items
0.00
560.54
-560.54
-100.00%
Gross Profit (PBDT)
1,080.25
27,903.90
-26,823.65
-96.13%
Depreciation
145.95
1,518.05
-1,372.10
-90.39%
Profit Before Tax
934.30
26,385.85
-25,451.55
-96.46%
Tax
211.01
6,209.46
-5,998.45
-96.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
723.29
20,176.39
-19,453.10
-96.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
560.54
-560.54
-100.00%
Net Profit
723.29
20,736.93
-20,013.64
-96.51%
Share in Profit of Associates
160.68
14.43
146.25
1,013.51%
Minority Interest
-0.93
-292.58
291.65
99.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
883.04
20,458.78
-19,575.74
-95.68%
Equity Capital
10.40
1,248.47
-1,238.07
-99.17%
Face Value
2.00
1.00
0.00
Reserves
4,221.72
73,258.53
-69,036.81
-94.24%
Earnings per share (EPS)
169.82
15.50
154.32
995.61%
Diluted Earnings per share
169.87
16.38
153.49
937.06%
Operating Profit Margin (Excl OI)
17.03%
37.47%
0.00
-20.44%
Gross Profit Margin
20.62%
41.41%
0.00
-20.79%
PAT Margin
16.87%
29.96%
0.00
-13.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,304.62 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.90% vs 32.55% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 883.04 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.89% vs 57.62% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 892.13 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.02% vs 26.87% in Mar 2023

Annual - Interest
Interest 26.14 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.89% vs -14.53% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.03%
in Mar 2024

Figures in %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."