down arrow

Godfrey Phillips India Ltd.

78
Buy
  • Market Cap: Large Cap
  • Industry: Tobacco
  • ISIN: INE260B01028
  • NSEID: GODFRYPHLP
  • BSEID: GODFRYPHLP
INR
7,020.30
124.9 (1.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,304.00
4,259.00
3,228.00
2,961.00
3,068.00
2,612.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
885.00
697.00
541.00
436.00
191.00
114.00
Net Sales
4,419.00
3,562.00
2,687.00
2,525.00
2,876.00
2,497.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-50.00
8.00
-84.00
-10.00
-13.00
Raw Materials Consumed
2,442.00
1,832.00
1,217.00
1,307.00
1,271.00
1,086.00
Power & Fuel Cost
48.00
47.00
38.00
36.00
47.00
42.00
Employee Cost
336.00
308.00
278.00
266.00
278.00
280.00
Operating Expenses
121.00
111.00
95.00
87.00
95.00
81.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
312.00
240.00
206.00
185.00
281.00
258.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
153.00
167.00
124.00
108.00
146.00
126.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,527.00
2,758.00
2,054.00
1,983.00
2,284.00
2,094.00
Operating Profit (PBDIT) excl Other Income
892.00
803.00
633.00
541.00
591.00
403.00
Other Income
214.00
168.00
114.00
118.00
106.00
79.00
Operating Profit (PBDIT)
1,106.00
971.00
747.00
659.00
698.00
482.00
Interest
26.00
29.00
33.00
30.00
30.00
0.00
Profit before Depriciation and Tax
1,080.00
942.00
713.00
629.00
668.00
481.00
Depreciation
145.00
153.00
145.00
141.00
155.00
98.00
Profit Before Taxation & Exceptional Items
934.00
788.00
568.00
487.00
513.00
382.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,094.00
872.00
568.00
487.00
513.00
383.00
Provision for Tax
211.00
182.00
130.00
110.00
128.00
122.00
Profit After Tax
723.00
606.00
438.00
376.00
384.00
259.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,951.00
2,404.00
2,090.00
1,715.00
1,554.00
1,376.00
Profit Available for appropriations
3,834.00
3,094.00
2,528.00
2,091.00
1,939.00
1,636.00
Appropriations
3,834.00
3,094.00
2,528.00
2,091.00
1,939.00
1,636.00
Equity Dividend (%)
2,800.00%
2,200.00%
1,400.00%
1,200.00%
1,200.00%
400.00%
Earnings Per Share
169.87
132.80
84.25
72.41
74.02
50.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 24.06% vs 32.55% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.03% vs 26.87% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -9.86% vs -14.54% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 19.19% vs 38.53% in Mar 2023

Compare Profit and Loss Results of Godfrey Phillips India Ltd.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,304.00
76,840.00
-71,536.00
-93.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
885.00
5,959.00
-5,074.00
-85.15%
Net Sales
4,419.00
70,881.00
-66,462.00
-93.77%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-588.00
590.00
100.34%
Raw Materials Consumed
2,442.00
27,835.00
-25,393.00
-91.23%
Power & Fuel Cost
48.00
1,120.00
-1,072.00
-95.71%
Employee Cost
336.00
6,134.00
-5,798.00
-94.52%
Operating Expenses
121.00
2,513.00
-2,392.00
-95.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
312.00
3,871.00
-3,559.00
-91.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
153.00
1,398.00
-1,245.00
-89.06%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,527.00
44,592.00
-41,065.00
-92.09%
Operating Profit (PBDIT) excl Other Income
892.00
26,288.00
-25,396.00
-96.61%
Other Income
214.00
2,727.00
-2,513.00
-92.15%
Operating Profit (PBDIT)
1,106.00
29,016.00
-27,910.00
-96.19%
Interest
26.00
80.00
-54.00
-67.50%
Profit before Depriciation and Tax
1,080.00
28,936.00
-27,856.00
-96.27%
Depreciation
145.00
1,816.00
-1,671.00
-92.02%
Profit Before Taxation & Exceptional Items
934.00
27,119.00
-26,185.00
-96.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,094.00
27,139.00
-26,045.00
-95.97%
Provision for Tax
211.00
6,388.00
-6,177.00
-96.70%
Profit After Tax
723.00
20,723.00
-20,000.00
-96.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,951.00
35,340.00
-32,389.00
-91.65%
Profit Available for appropriations
3,834.00
55,799.00
-51,965.00
-93.13%
Appropriations
3,834.00
55,799.00
-51,965.00
-93.13%
Equity Dividend (%)
2800%
1375%
1,425.00
Earnings Per Share
169.87
16.42
153.45
934.53%
Profit And Loss - Net Sales
Net Sales 4,419.58 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.06% vs 32.55% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 892.14 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.03% vs 26.87% in Mar 2023

Profit And Loss - Interest
Interest 26.14 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.86% vs -14.54% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 723.29 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.19% vs 38.53% in Mar 2023