down arrow

Godfrey Phillips India Ltd.

  • Market Cap: Large Cap
  • Industry: Tobacco
  • ISIN: INE260B01028
  • NSEID: GODFRYPHLP
  • BSEID: GODFRYPHLP
INR
7,020.30
124.9 (1.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
-55.99
10.40
10.40
10.40
10.40
10.40
Share Warrants & Outstandings
Total Reserve
4,288.10
3,537.53
2,917.18
2,571.67
2,176.93
2,028.32
Shareholder's Funds
4,232.11
3,547.93
2,927.58
2,582.07
2,187.33
2,038.72
Minority Interest
6.24
5.32
5.36
5.41
28.57
32.80
Long-Term Borrowings
1.35
1.22
1.10
1.00
0.91
0.82
Secured Loans
1.35
1.22
1.10
1.00
0.91
0.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
105.73
69.11
49.81
41.06
28.19
31.19
Other Long Term Liabilities
259.5435
280.3713
268.2747
282.7737
310.1199
0.861999999999991
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.34
24.49
27.18
28.78
26.89
23.57
Total Non-Current Liabilities
390.96
375.20
346.36
353.61
366.12
56.44
Current Liabilities
Trade Payables
466.77
365.49
252.87
233.19
254.02
289.63
Other Current Liabilities
685.81
623.60
523.85
461.70
431.49
395.04
Short Term Borrowings
43.96
34.63
29.78
74.90
11.14
41.18
Short Term Provisions
17.40
16.06
15.80
20.85
16.47
11.81
Total Current Liabilities
1,213.94
1,039.78
822.29
790.64
713.13
737.67
Total Liabilities
5,843.26
4,968.23
4,101.59
3,731.73
3,295.14
2,865.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,381.03
1,318.76
1,321.35
1,289.96
1,146.02
1,075.99
Less: Accumulated Depreciation
770.10
695.39
653.08
571.04
487.35
390.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
610.93
623.38
668.26
718.92
658.67
685.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.17
22.11
36.54
26.41
16.67
14.34
Intangible assets under development
0.06
0.00
5.07
0.00
0.61
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,876.47
2,565.06
1,409.10
1,100.85
1,131.40
998.23
Long Term Loans & Advances
84.45
63.92
54.72
55.65
83.20
55.98
Other Non Current Assets
1.75
0.67
0.31
0.28
0.99
24.90
Total Non-Current Assets
3,831.65
3,548.80
2,452.98
2,207.97
2,238.41
1,779.10
Current Assets Loans & Advances
Current Investments
157.70
138.44
469.92
462.08
128.66
242.10
Inventories
1,441.59
928.15
828.71
743.11
687.95
641.55
Sundry Debtors
172.87
149.52
154.64
122.99
68.87
68.64
Cash and Bank
24.98
40.30
49.97
46.10
48.10
45.58
Other Current Assets
68.74
33.24
42.37
35.54
31.49
35.09
Short Term Loans and Advances
145.74
129.78
103.00
113.94
91.67
53.58
Total Current Assets
2,011.61
1,419.43
1,648.61
1,523.76
1,056.74
1,086.53
Net Current Assets (Including Current Investments)
797.68
379.65
826.32
733.12
343.61
348.87
Total Current Assets Excluding Current Investments
1,853.91
1,280.99
1,178.69
1,061.68
928.08
844.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,843.26
4,968.23
4,101.59
3,731.73
3,295.14
2,865.63
Contingent Liabilities
87.52
72.21
84.56
67.35
51.28
34.31
Total Debt
45.30
35.85
30.89
75.90
12.05
42.00
Book Value per share (adjusted)
826.73
682.37
563.06
496.61
420.69
392.11
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 26.36% vs 16.06% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -7.43% vs 4.51% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -3.78% vs -8.42% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 12.14% vs 82.04% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 41.72% vs -13.90% in Mar 2023

Compare Balance Sheet Results of Godfrey Phillips India Ltd.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
-55.99
1,248.47
-1,304.46
-104.48%
Share Warrants & Outstandings
Total Reserve
4,288.10
72,750.94
-68,462.84
-94.11%
Shareholder's Funds
4,232.11
74,507.00
-70,274.89
-94.32%
Minority Interest
6.24
382.97
-376.73
-98.37%
Long-Term Borrowings
1.35
1.76
-0.41
-23.30%
Secured Loans
1.35
0.00
1.35
0.00%
Unsecured Loans
0.00
1.76
-1.76
-100.00%
Deferred Tax Assets / Liabilities
105.73
2,069.25
-1,963.52
-94.89%
Other Long Term Liabilities
259.54
814.29
-554.75
-68.13%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
24.34
288.30
-263.96
-91.56%
Total Non-Current Liabilities
390.96
3,173.60
-2,782.64
-87.68%
Current Liabilities
Trade Payables
466.77
4,797.83
-4,331.06
-90.27%
Other Current Liabilities
685.81
8,776.14
-8,090.33
-92.19%
Short Term Borrowings
43.96
9.52
34.44
361.76%
Short Term Provisions
17.40
106.91
-89.51
-83.72%
Total Current Liabilities
1,213.94
13,690.40
-12,476.46
-91.13%
Total Liabilities
5,843.26
91,753.97
-85,910.71
-93.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,381.03
38,630.05
-37,249.02
-96.42%
Less: Accumulated Depreciation
770.10
12,089.88
-11,319.78
-93.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
610.93
26,540.17
-25,929.24
-97.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.17
2,851.14
-2,840.97
-99.64%
Intangible assets under development
0.06
9.64
-9.58
-99.38%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,876.47
18,510.53
-15,634.06
-84.46%
Long Term Loans & Advances
84.45
1,342.55
-1,258.10
-93.71%
Other Non Current Assets
1.75
697.81
-696.06
-99.75%
Total Non-Current Assets
3,831.65
50,688.43
-46,856.78
-92.44%
Current Assets Loans & Advances
Current Investments
157.70
12,944.42
-12,786.72
-98.78%
Inventories
1,441.59
14,152.88
-12,711.29
-89.81%
Sundry Debtors
172.87
4,025.82
-3,852.95
-95.71%
Cash and Bank
24.98
7,217.68
-7,192.70
-99.65%
Other Current Assets
68.74
1,514.64
-1,445.90
-95.46%
Short Term Loans and Advances
145.74
1,210.10
-1,064.36
-87.96%
Total Current Assets
2,011.61
41,065.54
-39,053.93
-95.10%
Net Current Assets (Including Current Investments)
797.68
27,375.14
-26,577.46
-97.09%
Total Current Assets Excluding Current Investments
1,853.91
28,121.12
-26,267.21
-93.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,843.26
91,753.97
-85,910.71
-93.63%
Contingent Liabilities
87.52
1,145.19
-1,057.67
-92.36%
Total Debt
45.30
11.28
34.02
301.60%
Book Value per share (adjusted)
826.73
59.68
767.05
1,285.27%
Annual - Borrowings
Borrowings 45.30 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.36% vs 16.06% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 259.54 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.43% vs 4.51% in Mar 2023

Annual - Fixed Assets
Fixed Assets 621.10 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.78% vs -8.42% in Mar 2023

Annual - Investments
Investments 2,876.47 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.14% vs 82.04% in Mar 2023

Annual - Current Assets
Current Assets 2,011.61 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.72% vs -13.90% in Mar 2023