down arrow

GTPL Hathway

  • Market Cap: Small Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE869I01013
  • NSEID: GTPL
  • BSEID: 540602
INR
108.55
3.4 (3.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.94 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
1,245.82
1,091.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,212.50
2,663.92
2,414.12
2,467.00
2,384.08
1,245.82
1,091.27
Raw Material Cost
22.69
18.70
30.71
370.31
606.09
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
18.70
-18.70
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.52
139.31
120.68
114.80
142.50
147.11
126.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,177.42
1,747.00
1,453.16
1,209.28
929.79
602.11
669.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
361.57
311.33
282.03
263.28
243.87
178.42
0.00
Total Expenditure (Excl Depreciation)
2,734.90
2,197.64
1,886.58
1,957.67
1,922.25
927.64
795.82
Operating Profit (PBDIT) excl Other Income
477.60
466.28
527.54
509.33
461.83
318.18
295.45
Other Income
33.55
50.07
42.54
63.04
40.66
43.33
22.09
Operating Profit (PBDIT)
511.15
516.35
570.08
572.37
502.49
361.51
317.54
Interest
22.90
9.92
14.43
23.03
44.95
51.36
42.45
Exceptional Items
0.00
-18.93
-12.39
0.00
-67.96
-64.87
-4.24
Gross Profit (PBDT)
488.25
487.50
543.26
549.34
389.58
245.28
270.84
Depreciation
337.20
318.92
252.86
260.43
231.74
201.92
171.07
Profit Before Tax
151.05
168.58
290.40
288.91
157.84
43.36
99.77
Tax
39.05
44.54
71.24
77.50
69.80
18.45
41.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.00
124.04
219.16
211.40
88.04
24.91
58.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.00
124.04
219.16
211.40
88.04
24.91
58.37
Share in Profit of Associates
-0.21
0.78
-0.50
-1.00
-0.32
-0.11
-1.97
Minority Interest
-4.79
-10.87
-19.00
-22.30
-9.97
-5.91
4.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.00
113.94
199.66
188.10
77.75
18.88
61.10
Equity Capital
112.46
112.46
112.46
112.46
112.46
112.46
112.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,047.38
990.74
919.41
767.67
615.84
552.31
545.22
Earnings per share (EPS)
9.51
10.13
17.75
16.73
6.91
1.68
5.43
Diluted Earnings per share
9.51
10.13
17.75
16.73
6.91
1.68
5.61
Operating Profit Margin (Excl OI)
14.87%
17.5%
21.85%
20.65%
19.37%
25.54%
27.07%
Gross Profit Margin
15.2%
18.3%
22.5%
22.27%
16.34%
19.69%
24.82%
PAT Margin
3.48%
4.69%
9.06%
8.53%
3.68%
1.99%
5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 20.59% vs 10.35% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -6.09% vs -42.93% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 2.43% vs -11.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 130.85% vs -31.25% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of GTPL Hathway With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,212.50
2.76
3,209.74
116,294.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,212.50
2.76
3,209.74
116,294.93%
Raw Material Cost
22.69
1.47
21.22
1,443.54%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
18.70
1.50
17.20
1,146.67%
Employee Cost
154.52
0.20
154.32
77,160.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,177.42
0.00
2,177.42
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
361.57
2.45
359.12
14,657.96%
Total Expenditure (Excl Depreciation)
2,734.90
5.62
2,729.28
48,563.70%
Operating Profit (PBDIT) excl Other Income
477.60
-2.86
480.46
16,799.30%
Other Income
33.55
0.50
33.05
6,610.00%
Operating Profit (PBDIT)
511.15
-2.36
513.51
21,758.90%
Interest
22.90
0.01
22.89
228,900.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
488.25
-2.37
490.62
20,701.27%
Depreciation
337.20
18.73
318.47
1,700.32%
Profit Before Tax
151.05
-21.10
172.15
815.88%
Tax
39.05
0.25
38.80
15,520.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
112.00
-21.35
133.35
624.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
112.00
-21.35
133.35
624.59%
Share in Profit of Associates
-0.21
0.08
-0.29
-362.50%
Minority Interest
-4.79
0.00
-4.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.00
-21.27
128.27
603.06%
Equity Capital
112.46
25.37
87.09
343.28%
Face Value
10.00
10.00
0.00
Reserves
1,047.38
-14.09
1,061.47
7,533.50%
Earnings per share (EPS)
9.51
-8.38
17.89
213.48%
Diluted Earnings per share
9.51
-8.41
17.92
213.08%
Operating Profit Margin (Excl OI)
14.87%
-103.62%
0.00
118.49%
Gross Profit Margin
15.20%
-85.87%
0.00
101.07%
PAT Margin
3.48%
-773.55%
0.00
777.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,212.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.59% vs 10.35% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 107.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.09% vs -42.93% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 477.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.43% vs -11.61% in Mar 2023

Annual - Interest
Interest 22.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 130.85% vs -31.25% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.87%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023