down arrow

GTPL Hathway

  • Market Cap: Small Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE869I01013
  • NSEID: GTPL
  • BSEID: 540602
INR
108.55
3.4 (3.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.94 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
887.27
855.56
843.37
807.98
850.88
779.20
774.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
887.27
855.56
843.37
807.98
850.88
779.20
774.44
Raw Material Cost
14.93
6.77
0.00
0.00
0.00
0.00
22.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.89
-6.77
0.00
0.00
41.38
0.00
-22.69
Employee Cost
40.15
41.44
39.63
40.09
40.26
37.83
36.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
640.35
609.31
589.62
564.96
554.67
526.09
531.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
94.35
97.44
100.88
90.02
93.85
90.95
86.75
Total Expenditure (Excl Depreciation)
781.89
748.19
730.13
695.07
730.16
654.87
654.80
Operating Profit (PBDIT) excl Other Income
105.38
107.37
113.24
112.91
120.72
124.33
119.64
Other Income
8.41
6.47
7.21
6.86
9.79
10.78
6.13
Operating Profit (PBDIT)
113.79
113.84
120.45
119.77
130.51
135.11
125.77
Interest
8.65
6.03
6.61
7.30
6.48
4.98
4.14
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
105.14
107.81
113.84
112.47
124.03
130.13
121.63
Depreciation
92.75
90.48
91.89
90.40
90.88
82.04
73.89
Profit Before Tax
13.29
17.99
21.71
21.78
33.50
47.91
47.66
Tax
3.65
4.25
6.72
5.73
8.83
12.04
12.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.73
13.10
15.24
16.35
24.32
36.04
35.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.73
13.10
15.24
16.35
24.32
36.04
35.29
Share in Profit of Associates
0.90
0.64
-0.25
-0.30
0.35
-0.17
-0.09
Minority Interest
-0.54
0.96
0.70
2.87
0.99
1.65
-0.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.17
12.78
14.29
13.18
23.68
34.22
35.92
Equity Capital
112.46
112.46
112.46
112.46
112.46
112.46
112.46
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.9
1.14
1.27
1.17
2.11
3.04
3.19
Diluted Earnings per share
0.9
1.14
1.27
1.17
2.11
3.05
3.19
Operating Profit Margin (Excl OI)
11.88%
12.55%
13.43%
13.97%
14.19%
15.96%
15.45%
Gross Profit Margin
11.85%
12.6%
13.5%
13.92%
14.58%
16.7%
15.71%
PAT Margin
1.09%
1.61%
1.78%
1.99%
2.9%
4.6%
4.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 4.28% vs 24.10% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is -57.05% vs -36.97% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -12.71% vs 7.68% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 33.49% vs 163.41% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of GTPL Hathway With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
887.27
2.36
884.91
37,496.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
887.27
2.36
884.91
37,496.19%
Raw Material Cost
14.93
0.92
14.01
1,522.83%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.89
0.00
-7.89
Employee Cost
40.15
0.04
40.11
100,275.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
640.35
0.00
640.35
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
94.35
1.47
92.88
6,318.37%
Total Expenditure (Excl Depreciation)
781.89
2.43
779.46
32,076.54%
Operating Profit (PBDIT) excl Other Income
105.38
-0.07
105.45
150,642.86%
Other Income
8.41
0.08
8.33
10,412.50%
Operating Profit (PBDIT)
113.79
0.01
113.78
1,137,800.00%
Interest
8.65
0.03
8.62
28,733.33%
Exceptional Items
0.00
-22.84
22.84
100.00%
Gross Profit (PBDT)
105.14
-22.86
128.00
559.93%
Depreciation
92.75
0.04
92.71
231,775.00%
Profit Before Tax
13.29
-22.91
36.20
158.01%
Tax
3.65
-0.01
3.66
36,600.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.73
-22.90
31.63
138.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.73
-22.90
31.63
138.12%
Share in Profit of Associates
0.90
0.00
0.90
Minority Interest
-0.54
-0.11
-0.43
-390.91%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.17
-22.79
32.96
144.62%
Equity Capital
112.46
25.37
87.09
343.28%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.90
-8.98
9.88
110.02%
Diluted Earnings per share
0.90
-9.03
9.93
109.97%
Operating Profit Margin (Excl OI)
11.88%
-2.97%
0.00
14.85%
Gross Profit Margin
11.85%
-968.64%
0.00
980.49%
PAT Margin
1.09%
-970.34%
0.00
971.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 887.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.71% vs 1.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 4.28% vs 24.10% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.17 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -20.42% vs -10.57% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -57.05% vs -36.97% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.38 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.85% vs -5.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -12.71% vs 7.68% in Dec 2023

Quarterly - Interest
Interest 8.65 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 43.45% vs -8.77% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 33.49% vs 163.41% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.88%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023