down arrow

GTPL Hathway

Part of MojoOne Strategy
  • Market Cap: Small Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE869I01013
  • NSEID: GTPL
  • BSEID: 540602
INR
108.55
3.4 (3.23%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.94 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

106.35109.25

52 Week

90.00196.00
Valuation
Technical
Day's Volume

CASH

14.94 k (-23.93%) Volume

Shareholding (Dec 2024)

FII

8.61%

Held by 14 FIIs

DII

0.00%

Held by 1 DIIs

Promoter

75.00%

iScoreScore
Part of MojoOne Strategy
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -17.95% of over the last 5 years

 
2

The company has declared negative results for the last 3 consecutive quarters

3

Stock is technically in a Bearish range

4

Despite the size of the company, domestic mutual funds hold only 0% of the company

5

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

TV Broadcasting & Software

stock-summary
Market cap

INR 1,221 Cr (Small Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

16

stock-summary
Dividend Yield

3.80%

stock-summary
Debt Equity

0.16

stock-summary
Return on Equity

5.60%

stock-summary
Price to Book

1.03

Revenue and Profits (1 Year):
Net Sales:
887 Cr
(Quarterly Results - Dec 2024)
Net Profit:
10 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (3.8%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-33.08%
0%
-33.08%
1 Year
-39.94%
2.26%
-37.68%
2 Years
-0.85%
7.53%
6.68%
3 Years
-47.95%
7.28%
-40.67%
4 Years
-14.76%
11.49%
-3.27%
5 Years
128.77%
45.24%
174.01%

Latest dividend: 4 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
10.40%
EBIT Growth (5y)
-17.95%
EBIT to Interest (avg)
10.67
Debt to EBITDA (avg)
0.41
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.28
Tax Ratio
27.22%
Dividend Payout Ratio
42.04%
Pledged Shares
0
Institutional Holding
8.61%
ROCE (avg)
20.50%
ROE (avg)
15.63%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
16
Price to Book Value
1.03
EV to EBIT
18.67
EV to EBITDA
3.12
EV to Capital Employed
1.03
EV to Sales
0.40
PEG Ratio
NA
Dividend Yield
3.80%
ROCE (Latest)
6.81%
ROE (Latest)
5.59%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 14 FIIs (8.61%)

Promoter with highest holding

Hathway Cable And Datacom Limited (37.32%)

Highest Public shareholder

Acacia Banyan Partners (2.93%)

Individual Investors Holdings

6.67%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 4.28% vs 24.10% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -57.05% vs -36.97% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "887.27",
          "val2": "850.88",
          "chgp": "4.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "105.38",
          "val2": "120.72",
          "chgp": "-12.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "8.65",
          "val2": "6.48",
          "chgp": "33.49%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "10.17",
          "val2": "23.68",
          "chgp": "-57.05%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.88%",
          "val2": "14.19%",
          "chgp": "-2.31%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.35% vs 20.82% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -61.39% vs -20.40% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,698.94",
          "val2": "1,553.64",
          "chgp": "9.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "220.63",
          "val2": "243.97",
          "chgp": "-9.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "12.64",
          "val2": "9.12",
          "chgp": "38.60%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "27.08",
          "val2": "70.14",
          "chgp": "-61.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.99%",
          "val2": "15.70%",
          "chgp": "-2.71%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 7.56% vs 21.96% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -60.30% vs -25.36% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,586.21",
          "val2": "2,404.52",
          "chgp": "7.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "326.01",
          "val2": "364.69",
          "chgp": "-10.61%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "21.29",
          "val2": "15.60",
          "chgp": "36.47%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "37.25",
          "val2": "93.82",
          "chgp": "-60.30%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.61%",
          "val2": "15.17%",
          "chgp": "-2.56%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 20.59% vs 10.35% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -6.09% vs -42.93% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,212.50",
          "val2": "2,663.92",
          "chgp": "20.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "477.60",
          "val2": "466.28",
          "chgp": "2.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "22.90",
          "val2": "9.92",
          "chgp": "130.85%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-18.93",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "107.00",
          "val2": "113.94",
          "chgp": "-6.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.87%",
          "val2": "17.50%",
          "chgp": "-2.63%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
887.27
850.88
4.28%
Operating Profit (PBDIT) excl Other Income
105.38
120.72
-12.71%
Interest
8.65
6.48
33.49%
Exceptional Items
0.00
0.00
Consolidate Net Profit
10.17
23.68
-57.05%
Operating Profit Margin (Excl OI)
11.88%
14.19%
-2.31%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 4.28% vs 24.10% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is -57.05% vs -36.97% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1,698.94
1,553.64
9.35%
Operating Profit (PBDIT) excl Other Income
220.63
243.97
-9.57%
Interest
12.64
9.12
38.60%
Exceptional Items
0.00
0.00
Consolidate Net Profit
27.08
70.14
-61.39%
Operating Profit Margin (Excl OI)
12.99%
15.70%
-2.71%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.35% vs 20.82% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -61.39% vs -20.40% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
2,586.21
2,404.52
7.56%
Operating Profit (PBDIT) excl Other Income
326.01
364.69
-10.61%
Interest
21.29
15.60
36.47%
Exceptional Items
0.00
0.00
Consolidate Net Profit
37.25
93.82
-60.30%
Operating Profit Margin (Excl OI)
12.61%
15.17%
-2.56%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 7.56% vs 21.96% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -60.30% vs -25.36% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
3,212.50
2,663.92
20.59%
Operating Profit (PBDIT) excl Other Income
477.60
466.28
2.43%
Interest
22.90
9.92
130.85%
Exceptional Items
0.00
-18.93
100.00%
Consolidate Net Profit
107.00
113.94
-6.09%
Operating Profit Margin (Excl OI)
14.87%
17.50%
-2.63%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 20.59% vs 10.35% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -6.09% vs -42.93% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About GTPL Hathway Ltd. stock-summary
stock-summary
GTPL Hathway Ltd.
Small Cap
TV Broadcasting & Software
GTPL Hathway Limited was incorporated on August 21, 2006 at Ahmedabad as Gujarat Tele Link Private Limited, as a Private Limited Company. The name of Company was changed to GTPL Hathway Private Limited and a fresh Certificate of Incorporation upon change of name was granted by the RoC on May 6, 2013.
Company Coordinates stock-summary
Company Details
202 Sahajanand Shopping center, Opp Swaminar. Mandir Shahibaug Ahmedabad Gujarat : 380004
stock-summary
Tel: 91-79-30280340/41
stock-summary
http://www.gtpl.net
stock-summary
complianceofficer@gtpl.net
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."