down arrow

Repco Home Fin

  • Market Cap: Small Cap
  • Industry: Finance - Housing
  • ISIN: INE612J01015
  • NSEID: REPCOHOME
  • BSEID: 535322
INR
354.75
2.75 (0.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,524.52
1,283.74
1,290.19
1,373.46
1,345.46
1,189.25
1,085.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
22.13
Total Operating income
1,524.52
1,283.74
1,290.19
1,373.46
1,345.46
1,189.25
1,107.19
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
102.18
87.89
78.63
71.35
66.43
58.52
49.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
26.43
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
50.11
94.47
265.62
110.87
86.58
51.85
74.83
Total Expenditure (Excl Depreciation)
152.29
182.36
344.25
182.22
153.01
110.37
150.71
Operating Profit (PBDIT) excl Other Income
1,372.23
1,101.38
945.94
1,191.24
1,192.45
1,078.88
956.48
Other Income
13.12
15.42
16.38
18.77
5.64
5.92
2.87
Operating Profit (PBDIT)
1,385.35
1,116.80
962.32
1,210.01
1,198.09
1,084.80
959.35
Interest
845.57
701.07
689.93
807.24
824.97
719.95
648.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
539.78
415.73
272.39
402.77
373.12
364.85
310.44
Depreciation
18.22
14.97
12.88
12.98
12.93
5.03
3.09
Profit Before Tax
521.56
400.76
259.51
389.79
360.19
359.82
307.35
Tax
130.02
104.68
67.97
102.19
79.84
125.18
106.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
391.54
296.08
191.54
287.60
280.35
234.64
201.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
391.54
296.08
191.54
287.60
280.35
234.64
201.00
Share in Profit of Associates
21.61
20.20
2.56
12.61
17.79
14.42
9.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
413.15
316.28
194.10
300.21
298.14
249.06
210.29
Equity Capital
62.56
62.56
62.56
62.56
62.56
62.56
62.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,922.84
2,526.61
2,227.41
2,050.30
1,767.48
1,494.50
1,263.42
Earnings per share (EPS)
66.04
50.56
31.03
47.99
47.66
39.81
33.61
Diluted Earnings per share
66.04
50.56
31.03
47.99
47.66
39.81
33.61
Operating Profit Margin (Excl OI)
90.01%
85.79%
73.32%
86.73%
88.63%
90.72%
86.39%
Gross Profit Margin
35.41%
32.38%
21.11%
29.33%
27.73%
30.68%
28.04%
PAT Margin
25.68%
23.06%
14.85%
20.94%
20.84%
19.73%
18.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 18.76% vs -0.50% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 30.63% vs 62.95% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 24.59% vs 16.43% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 20.61% vs 1.61% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Repco Home Fin With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,524.52
1,365.18
159.34
11.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,524.52
1,365.18
159.34
11.67%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
102.18
148.92
-46.74
-31.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
50.11
77.60
-27.49
-35.43%
Total Expenditure (Excl Depreciation)
152.29
226.52
-74.23
-32.77%
Operating Profit (PBDIT) excl Other Income
1,372.23
1,138.66
233.57
20.51%
Other Income
13.12
51.67
-38.55
-74.61%
Operating Profit (PBDIT)
1,385.35
1,190.33
195.02
16.38%
Interest
845.57
387.86
457.71
118.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
539.78
802.47
-262.69
-32.74%
Depreciation
18.22
9.31
8.91
95.70%
Profit Before Tax
521.56
793.16
-271.60
-34.24%
Tax
130.02
181.26
-51.24
-28.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
391.54
611.90
-220.36
-36.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
391.54
611.90
-220.36
-36.01%
Share in Profit of Associates
21.61
0.00
21.61
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
413.15
611.90
-198.75
-32.48%
Equity Capital
62.56
99.78
-37.22
-37.30%
Face Value
10.00
2.00
0.00
Reserves
2,922.84
3,668.14
-745.30
-20.32%
Earnings per share (EPS)
66.04
12.26
53.78
438.66%
Diluted Earnings per share
66.04
12.21
53.83
440.87%
Operating Profit Margin (Excl OI)
90.01%
83.41%
0.00
6.60%
Gross Profit Margin
35.41%
58.78%
0.00
-23.37%
PAT Margin
25.68%
44.82%
0.00
-19.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,524.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.76% vs -0.50% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 413.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.63% vs 62.95% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,372.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.59% vs 16.43% in Mar 2023

Annual - Interest
Interest 845.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.61% vs 1.61% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 90.01%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023