down arrow

Repco Home Fin

45
Sell
  • Market Cap: Small Cap
  • Industry: Finance - Housing
  • ISIN: INE612J01015
  • NSEID: REPCOHOME
  • BSEID: 535322
INR
354.75
2.75 (0.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,524.00
1,283.00
1,290.00
1,373.00
1,345.00
1,189.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,524.00
1,283.00
1,290.00
1,373.00
1,345.00
1,189.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
1.00
1.00
1.00
1.00
Employee Cost
102.00
87.00
78.00
71.00
66.00
58.00
Operating Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
General and Administration Expenses
41.00
34.00
23.00
21.00
24.00
32.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
60.00
242.00
89.00
62.00
19.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
152.00
182.00
344.00
182.00
153.00
110.00
Operating Profit (PBDIT) excl Other Income
1,372.00
1,101.00
945.00
1,191.00
1,192.00
1,078.00
Other Income
16.00
15.00
16.00
18.00
5.00
5.00
Operating Profit (PBDIT)
1,388.00
1,116.00
962.00
1,210.00
1,198.00
1,084.00
Interest
845.00
701.00
689.00
807.00
824.00
719.00
Profit before Depriciation and Tax
542.00
415.00
272.00
402.00
373.00
364.00
Depreciation
18.00
14.00
12.00
12.00
12.00
5.00
Profit Before Taxation & Exceptional Items
524.00
400.00
259.00
389.00
360.00
359.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
524.00
400.00
259.00
389.00
360.00
359.00
Provision for Tax
130.00
104.00
67.00
102.00
79.00
125.00
Profit After Tax
394.00
296.00
191.00
287.00
280.00
234.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
862.00
725.00
694.00
564.00
435.00
307.00
Profit Available for appropriations
1,278.00
1,042.00
889.00
865.00
733.00
556.00
Appropriations
1,278.00
1,042.00
889.00
865.00
733.00
556.00
Equity Dividend (%)
30.00%
27.00%
25.00%
25.00%
25.00%
25.00%
Earnings Per Share
66.54
50.56
31.03
47.99
47.66
39.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 18.76% vs -0.50% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 24.59% vs 16.43% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 20.61% vs 1.61% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 33.31% vs 54.57% in Mar 2023

Compare Profit and Loss Results of Repco Home Fin
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,524.00
1,365.00
159.00
11.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,524.00
1,365.00
159.00
11.65%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
102.00
148.00
-46.00
-31.08%
Operating Expenses
-1.00
2.00
-3.00
-150.00%
General and Administration Expenses
41.00
34.00
7.00
20.59%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
39.00
-31.00
-79.49%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
152.00
225.00
-73.00
-32.44%
Operating Profit (PBDIT) excl Other Income
1,372.00
1,139.00
233.00
20.46%
Other Income
16.00
51.00
-35.00
-68.63%
Operating Profit (PBDIT)
1,388.00
1,191.00
197.00
16.54%
Interest
845.00
388.00
457.00
117.78%
Profit before Depriciation and Tax
542.00
802.00
-260.00
-32.42%
Depreciation
18.00
9.00
9.00
100.00%
Profit Before Taxation & Exceptional Items
524.00
793.00
-269.00
-33.92%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
524.00
793.00
-269.00
-33.92%
Provision for Tax
130.00
181.00
-51.00
-28.18%
Profit After Tax
394.00
611.00
-217.00
-35.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
862.00
1,143.00
-281.00
-24.58%
Profit Available for appropriations
1,278.00
1,755.00
-477.00
-27.18%
Appropriations
1,278.00
1,755.00
-477.00
-27.18%
Equity Dividend (%)
30%
225%
-195.00
Earnings Per Share
66.54
0.1227
66.42
54,129.83%
Profit And Loss - Net Sales
Net Sales 1,524.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.76% vs -0.50% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,372.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.59% vs 16.43% in Mar 2023

Profit And Loss - Interest
Interest 845.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.61% vs 1.61% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 394.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.31% vs 54.57% in Mar 2023