Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'21
Mar'20
Mar'19
Net Sales
858.96
669.86
640.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
858.96
669.86
640.94
Raw Material Cost
442.42
323.24
317.54
Purchase of Finished goods
125.19
128.76
132.60
(Increase) / Decrease In Stocks
-9.37
-10.13
-11.48
Employee Cost
80.62
82.01
69.80
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
107.06
112.19
102.65
Total Expenditure (Excl Depreciation)
745.92
636.07
611.11
Operating Profit (PBDIT) excl Other Income
113.04
33.79
29.83
Other Income
1.55
3.05
1.66
Operating Profit (PBDIT)
114.59
36.84
31.49
Interest
18.83
20.90
17.92
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
95.76
15.94
13.57
Depreciation
14.30
12.41
12.34
Profit Before Tax
81.46
3.54
1.22
Tax
0.00
0.36
0.49
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
81.46
3.17
0.74
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
81.46
3.17
0.74
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.01
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.45
3.16
0.73
Equity Capital
32.59
24.72
24.72
Face Value
10.0
10.0
10.0
Reserves
268.86
-84.90
0.00
Earnings per share (EPS)
24.99
1.28
0.3
Diluted Earnings per share
26.33
1.05
0.33
Operating Profit Margin (Excl OI)
13.16%
5.04%
4.65%
Gross Profit Margin
11.15%
2.38%
2.12%
PAT Margin
9.48%
0.47%
0.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 6.27% vs 12.98% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is -4.56% vs -36.37% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 20.00% vs 4.40% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 45.37% vs 50.14% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Stove Kraft With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
858.96
1,848.59
-989.63
-53.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
858.96
1,848.59
-989.63
-53.53%
Raw Material Cost
442.42
58.39
384.03
657.70%
Purchase of Finished goods
125.19
1,015.11
-889.92
-87.67%
(Increase) / Decrease In Stocks
-9.37
-124.97
115.60
92.50%
Employee Cost
80.62
92.66
-12.04
-12.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
107.06
486.79
-379.73
-78.01%
Total Expenditure (Excl Depreciation)
745.92
1,527.98
-782.06
-51.18%
Operating Profit (PBDIT) excl Other Income
113.04
320.61
-207.57
-64.74%
Other Income
1.55
7.38
-5.83
-79.00%
Operating Profit (PBDIT)
114.59
327.99
-213.40
-65.06%
Interest
18.83
32.51
-13.68
-42.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
95.76
295.48
-199.72
-67.59%
Depreciation
14.30
59.24
-44.94
-75.86%
Profit Before Tax
81.46
236.24
-154.78
-65.52%
Tax
0.00
60.00
-60.00
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
81.46
176.24
-94.78
-53.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
81.46
176.24
-94.78
-53.78%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.45
176.24
-94.79
-53.78%
Equity Capital
32.59
27.64
4.95
17.91%
Face Value
10.00
2.00
0.00
Reserves
268.86
620.79
-351.93
-56.69%
Earnings per share (EPS)
24.99
3.19
21.80
683.39%
Diluted Earnings per share
26.33
12.75
13.58
106.51%
Operating Profit Margin (Excl OI)
13.16%
17.34%
0.00
-4.18%
Gross Profit Margin
11.15%
15.98%
0.00
-4.83%
PAT Margin
9.48%
9.53%
0.00
-0.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,364.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.27% vs 12.98% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 34.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.56% vs -36.37% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.00% vs 4.40% in Mar 2023
Annual - Interest
Interest 24.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 45.37% vs 50.14% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.71%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
