down arrow

Stove Kraft

37
Sell
  • Market Cap: Small Cap
  • Industry: Consumer durables
  • ISIN: INE00IN01015
  • NSEID: STOVEKRAFT
  • BSEID: 543260
INR
664.80
11.7 (1.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 23.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
Operating Income
858.00
669.00
640.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
858.00
669.00
640.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-10.00
-11.00
Raw Materials Consumed
567.00
452.00
450.00
Power & Fuel Cost
8.00
6.00
5.00
Employee Cost
80.00
82.00
69.00
Operating Expenses
50.00
35.00
35.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
40.00
36.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
6.00
8.00
9.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
745.00
636.00
611.00
Operating Profit (PBDIT) excl Other Income
113.00
33.00
29.00
Other Income
1.00
3.00
1.00
Operating Profit (PBDIT)
114.00
36.00
31.00
Interest
19.00
20.00
17.00
Profit before Depriciation and Tax
95.00
15.00
13.00
Depreciation
14.00
12.00
12.00
Profit Before Taxation & Exceptional Items
81.00
3.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
81.00
3.00
1.00
Provision for Tax
0.00
0.00
0.00
Profit After Tax
81.00
3.00
0.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
-195.00
-196.00
-198.00
Profit Available for appropriations
-113.00
-193.00
-198.00
Appropriations
-113.00
-193.00
-198.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
26.70
1.05
0.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 6.27% vs 12.98% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 20.41% vs 5.28% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 45.36% vs 54.60% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -4.57% vs -36.37% in Mar 2023

Compare Profit and Loss Results of Stove Kraft
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
858.00
1,842.00
-984.00
-53.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
858.00
1,842.00
-984.00
-53.42%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-124.00
115.00
92.74%
Raw Materials Consumed
567.00
1,072.00
-505.00
-47.11%
Power & Fuel Cost
8.00
14.00
-6.00
-42.86%
Employee Cost
80.00
92.00
-12.00
-13.04%
Operating Expenses
50.00
92.00
-42.00
-45.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
51.00
-23.00
-45.10%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
10.00
-4.00
-40.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
745.00
1,523.00
-778.00
-51.08%
Operating Profit (PBDIT) excl Other Income
113.00
319.00
-206.00
-64.58%
Other Income
1.00
13.00
-12.00
-92.31%
Operating Profit (PBDIT)
114.00
332.00
-218.00
-65.66%
Interest
19.00
36.00
-17.00
-47.22%
Profit before Depriciation and Tax
95.00
295.00
-200.00
-67.80%
Depreciation
14.00
59.00
-45.00
-76.27%
Profit Before Taxation & Exceptional Items
81.00
236.00
-155.00
-65.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
81.00
236.00
-155.00
-65.68%
Provision for Tax
0.00
60.00
-60.00
-100.00%
Profit After Tax
81.00
176.00
-95.00
-53.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-195.00
171.00
-366.00
-214.04%
Profit Available for appropriations
-113.00
347.00
-460.00
-132.56%
Appropriations
-113.00
347.00
-460.00
-132.56%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
26.7
12.75
13.95
109.41%
Profit And Loss - Net Sales
Net Sales 1,364.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.27% vs 12.98% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.41% vs 5.28% in Mar 2023

Profit And Loss - Interest
Interest 26.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.36% vs 54.60% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 34.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.57% vs -36.37% in Mar 2023