Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'20
Sep'19
Net Sales
328.84
315.51
Other Operating Income
0.00
0.00
Total Operating income
328.84
315.51
Raw Material Cost
160.05
152.63
Purchase of Finished goods
61.48
72.24
(Increase) / Decrease In Stocks
-7.01
-19.67
Employee Cost
31.25
39.33
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
38.00
52.22
Total Expenditure (Excl Depreciation)
283.77
296.75
Operating Profit (PBDIT) excl Other Income
45.07
18.76
Other Income
0.67
1.93
Operating Profit (PBDIT)
45.74
20.69
Interest
10.10
10.14
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
35.64
10.55
Depreciation
6.87
5.79
Profit Before Tax
28.78
-626.26
Tax
0.00
0.36
Provisions and contingencies
0.00
0.00
Profit After Tax
28.78
4.39
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
28.78
4.39
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
-0.01
Other related items
0.00
0.00
Consolidated Net Profit
28.77
4.38
Equity Capital
24.72
24.72
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
11.64
1.77
Diluted Earnings per share
11.64
1.77
Operating Profit Margin (Excl OI)
13.71%
5.95%
Gross Profit Margin
10.84%
3.34%
PAT Margin
8.75%
1.39%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 8.15% vs -0.55% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is 0.81% vs -27.25% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 26.22% vs -5.54% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 37.92% vs 66.14% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Stove Kraft With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
328.84
857.69
-528.85
-61.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
328.84
857.69
-528.85
-61.66%
Raw Material Cost
160.05
26.79
133.26
497.42%
Purchase of Finished goods
61.48
526.23
-464.75
-88.32%
(Increase) / Decrease In Stocks
-7.01
-94.15
87.14
92.55%
Employee Cost
31.25
58.33
-27.08
-46.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
38.00
207.88
-169.88
-81.72%
Total Expenditure (Excl Depreciation)
283.77
725.08
-441.31
-60.86%
Operating Profit (PBDIT) excl Other Income
45.07
132.61
-87.54
-66.01%
Other Income
0.67
5.71
-5.04
-88.27%
Operating Profit (PBDIT)
45.74
138.32
-92.58
-66.93%
Interest
10.10
22.02
-11.92
-54.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35.64
116.30
-80.66
-69.36%
Depreciation
6.87
39.83
-32.96
-82.75%
Profit Before Tax
28.78
76.47
-47.69
-62.36%
Tax
0.00
20.76
-20.76
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.78
55.71
-26.93
-48.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.78
55.71
-26.93
-48.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.77
55.71
-26.94
-48.36%
Equity Capital
24.72
27.64
-2.92
-10.56%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.64
4.03
7.61
188.83%
Diluted Earnings per share
11.64
4.03
7.61
188.83%
Operating Profit Margin (Excl OI)
13.71%
15.46%
0.00
-1.75%
Gross Profit Margin
10.84%
13.56%
0.00
-2.72%
PAT Margin
8.75%
6.50%
0.00
2.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 732.76 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 8.15% vs -0.55% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit 24.92 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 0.81% vs -27.25% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.68 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 26.22% vs -5.54% in Sep 2023
Half Yearly - Interest
Interest 14.62 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 37.92% vs 66.14% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.01%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023