down arrow

TD Power Systems

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE419M01027
  • NSEID: TDPOWERSYS
  • BSEID: 533553
INR
403.00
19.9 (5.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.69 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,000.52
872.30
797.42
593.58
514.89
459.02
437.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,000.52
872.30
797.42
593.58
514.89
459.02
437.77
Raw Material Cost
667.27
562.75
552.00
425.81
371.27
294.96
287.14
Purchase of Finished goods
19.12
-4.37
9.41
10.02
17.18
46.10
31.58
(Increase) / Decrease In Stocks
-31.20
31.99
8.47
-39.94
-29.08
-21.47
-8.54
Employee Cost
107.78
90.56
80.57
79.40
72.55
66.08
69.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
46.99
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
70.15
61.16
55.09
52.34
49.76
46.19
2.89
Total Expenditure (Excl Depreciation)
833.12
742.09
705.54
527.63
481.68
431.86
429.40
Operating Profit (PBDIT) excl Other Income
167.40
130.21
91.88
65.95
33.21
27.16
8.36
Other Income
16.21
19.75
16.71
9.32
13.19
9.16
15.88
Operating Profit (PBDIT)
183.61
149.96
108.59
75.27
46.40
36.32
24.24
Interest
0.31
1.06
2.06
4.47
5.45
2.84
6.66
Exceptional Items
0.00
1.34
7.58
7.18
14.05
0.00
0.00
Gross Profit (PBDT)
183.30
150.24
114.11
77.98
55.00
33.48
17.59
Depreciation
21.09
20.70
22.04
21.50
22.23
25.99
27.11
Profit Before Tax
162.20
129.55
92.08
56.48
32.77
7.49
-9.52
Tax
43.85
32.73
21.43
11.28
2.83
4.29
4.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.35
96.81
70.65
45.20
29.94
3.20
-14.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.35
96.81
70.65
45.20
29.94
3.20
-14.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.35
96.81
70.65
45.20
29.94
3.20
-14.42
Equity Capital
31.20
31.21
31.10
30.93
30.93
31.01
33.24
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
673.90
573.31
496.06
439.74
394.07
384.52
416.17
Earnings per share (EPS)
7.59
6.2
4.54
14.61
9.68
1.03
-4.34
Diluted Earnings per share
7.58
6.22
22.8
14.61
9.67
0.98
-4.34
Operating Profit Margin (Excl OI)
16.73%
14.93%
11.52%
11.11%
6.45%
5.92%
1.91%
Gross Profit Margin
18.32%
17.22%
14.31%
13.14%
10.68%
7.29%
4.02%
PAT Margin
11.83%
11.1%
8.86%
7.61%
5.81%
0.7%
-3.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.70% vs 9.39% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 22.25% vs 37.03% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 28.56% vs 41.72% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -70.75% vs -48.54% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of TD Power Systems With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,000.52
0
1,000.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,000.52
0
1,000.52
Raw Material Cost
667.27
0
667.27
Purchase of Finished goods
19.12
0
19.12
(Increase) / Decrease In Stocks
-31.20
0
-31.20
Employee Cost
107.78
0
107.78
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
70.15
0.00
70.15
Total Expenditure (Excl Depreciation)
833.12
0
833.12
Operating Profit (PBDIT) excl Other Income
167.40
0.00
167.40
Other Income
16.21
0
16.21
Operating Profit (PBDIT)
183.61
0
183.61
Interest
0.31
0
0.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
183.30
0
183.30
Depreciation
21.09
0
21.09
Profit Before Tax
162.20
0
162.20
Tax
43.85
0
43.85
Provisions and contingencies
0.00
0
0.00
Profit After Tax
118.35
0
118.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
118.35
0
118.35
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.35
0
118.35
Equity Capital
31.20
0
31.20
Face Value
2.00
0
0.00
Reserves
673.90
0
673.90
Earnings per share (EPS)
7.59
0
7.59
Diluted Earnings per share
7.58
0
7.58
Operating Profit Margin (Excl OI)
16.73%
0%
0.00
16.73%
Gross Profit Margin
18.32%
0%
0.00
18.32%
PAT Margin
11.83%
0%
0.00
11.83%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,000.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.70% vs 9.39% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 118.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.25% vs 37.03% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 167.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.56% vs 41.72% in Mar 2023

Annual - Interest
Interest 0.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -70.75% vs -48.54% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.73%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023