Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
580.23
494.02
417.17
390.45
256.70
229.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
580.23
494.02
417.17
390.45
256.70
229.02
Raw Material Cost
344.78
341.48
267.42
253.65
193.43
182.12
Purchase of Finished goods
-4.27
15.58
3.33
7.65
2.86
0.87
(Increase) / Decrease In Stocks
33.33
-32.98
16.56
22.21
-21.85
-26.80
Employee Cost
61.07
51.64
46.09
39.17
37.39
35.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
41.29
32.45
30.33
28.32
22.11
25.65
Total Expenditure (Excl Depreciation)
476.20
408.18
363.73
350.99
233.94
217.70
Operating Profit (PBDIT) excl Other Income
104.03
85.84
53.44
39.46
22.76
11.32
Other Income
9.27
6.34
12.91
5.03
4.23
6.43
Operating Profit (PBDIT)
113.30
92.18
66.35
44.49
26.99
17.75
Interest
2.19
0.10
1.05
1.11
3.16
2.30
Exceptional Items
0.00
0.00
0.00
1.97
0.00
2.16
Gross Profit (PBDT)
111.11
92.08
65.30
45.35
23.83
17.61
Depreciation
9.34
10.36
10.48
10.92
10.66
12.08
Profit Before Tax
101.76
81.73
54.82
34.44
13.18
5.53
Tax
25.14
22.30
13.43
7.99
4.37
1.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.62
59.43
41.39
26.45
8.81
4.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.62
59.43
41.39
26.45
8.81
4.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.62
59.43
41.39
26.45
8.81
4.40
Equity Capital
31.24
31.23
31.21
31.06
30.93
30.93
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
741.22
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.91
3.81
2.65
8.52
2.85
1.42
Diluted Earnings per share
4.9
3.8
2.66
8.54
2.9
0.73
Operating Profit Margin (Excl OI)
17.93%
17.38%
12.81%
10.11%
8.87%
4.94%
Gross Profit Margin
19.15%
18.64%
15.65%
11.61%
9.28%
7.69%
PAT Margin
13.21%
12.03%
9.92%
6.77%
3.43%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 17.45% vs 18.42% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 28.92% vs 43.59% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 21.19% vs 60.63% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 2,090.00% vs -90.48% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of TD Power Systems With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
580.23
0
580.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
580.23
0
580.23
Raw Material Cost
344.78
0
344.78
Purchase of Finished goods
-4.27
0
-4.27
(Increase) / Decrease In Stocks
33.33
0
33.33
Employee Cost
61.07
0
61.07
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
41.29
0.00
41.29
Total Expenditure (Excl Depreciation)
476.20
0
476.20
Operating Profit (PBDIT) excl Other Income
104.03
0.00
104.03
Other Income
9.27
0
9.27
Operating Profit (PBDIT)
113.30
0
113.30
Interest
2.19
0
2.19
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
111.11
0
111.11
Depreciation
9.34
0
9.34
Profit Before Tax
101.76
0
101.76
Tax
25.14
0
25.14
Provisions and contingencies
0.00
0
0.00
Profit After Tax
76.62
0
76.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
76.62
0
76.62
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.62
0
76.62
Equity Capital
31.24
0
31.24
Face Value
2.00
0
0.00
Reserves
741.22
0
741.22
Earnings per share (EPS)
4.91
0
4.91
Diluted Earnings per share
4.90
0
4.90
Operating Profit Margin (Excl OI)
17.93%
0%
0.00
17.93%
Gross Profit Margin
19.15%
0%
0.00
19.15%
PAT Margin
13.21%
0%
0.00
13.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 580.23 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 17.45% vs 18.42% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 76.62 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 28.92% vs 43.59% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.03 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 21.19% vs 60.63% in Sep 2023
Half Yearly - Interest
Interest 2.19 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2,090.00% vs -90.48% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.93%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023