down arrow

TD Power Systems

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE419M01027
  • NSEID: TDPOWERSYS
  • BSEID: 533553
INR
403.00
19.9 (5.19%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.69 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
930.56
736.62
622.45
570.26
425.24
363.54
258.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
930.56
736.62
622.45
570.26
425.24
363.54
258.20
Raw Material Cost
609.39
486.27
403.95
385.04
307.61
264.05
210.49
Purchase of Finished goods
1.24
16.28
5.22
7.65
1.86
1.85
4.27
(Increase) / Decrease In Stocks
-3.00
-15.63
14.19
16.45
-24.76
-13.03
-39.08
Employee Cost
93.45
76.28
66.92
60.54
56.83
54.03
50.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-0.01
0.00
0.00
33.63
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
64.17
47.85
45.39
39.32
36.84
38.43
0.00
Total Expenditure (Excl Depreciation)
765.25
611.06
535.66
508.99
378.38
345.33
259.54
Operating Profit (PBDIT) excl Other Income
165.31
125.56
86.79
61.27
46.86
18.21
-1.34
Other Income
12.91
11.67
13.29
8.28
6.64
11.44
9.77
Operating Profit (PBDIT)
178.22
137.23
100.08
69.55
53.50
29.65
8.43
Interest
2.55
0.12
1.05
1.35
4.83
4.16
2.53
Exceptional Items
0.00
0.00
0.00
1.97
5.81
2.16
0.00
Gross Profit (PBDT)
175.67
137.11
99.03
75.77
54.48
27.65
5.90
Depreciation
14.34
15.70
15.45
16.54
16.04
17.08
19.41
Profit Before Tax
161.31
121.43
83.57
59.24
38.46
10.57
-13.51
Tax
39.76
32.10
22.11
13.25
8.63
-0.56
-1.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.55
89.33
61.46
45.99
29.83
11.12
-12.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.55
89.33
61.46
45.99
29.83
11.12
-12.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.55
89.33
61.46
45.99
29.83
11.12
-12.18
Equity Capital
31.24
31.23
31.21
31.10
30.93
30.93
32.06
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.88
1.91
1.29
6.28
6.79
2.17
-1.14
Operating Profit Margin (Excl OI)
17.76%
17.05%
13.94%
10.74%
11.02%
5.01%
-0.52%
Gross Profit Margin
18.88%
18.61%
15.91%
13.29%
12.81%
7.61%
2.28%
PAT Margin
13.06%
12.13%
9.87%
8.06%
7.01%
3.06%
-4.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 26.33% vs 18.34% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 36.07% vs 45.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 31.66% vs 44.67% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 2,025.00% vs -88.57% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of TD Power Systems With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
930.56
0
930.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
930.56
0
930.56
Raw Material Cost
609.39
0
609.39
Purchase of Finished goods
1.24
0
1.24
(Increase) / Decrease In Stocks
-3.00
0
-3.00
Employee Cost
93.45
0
93.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
64.17
0.00
64.17
Total Expenditure (Excl Depreciation)
765.25
0
765.25
Operating Profit (PBDIT) excl Other Income
165.31
0.00
165.31
Other Income
12.91
0
12.91
Operating Profit (PBDIT)
178.22
0
178.22
Interest
2.55
0
2.55
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
175.67
0
175.67
Depreciation
14.34
0
14.34
Profit Before Tax
161.31
0
161.31
Tax
39.76
0
39.76
Provisions and contingencies
0.00
0
0.00
Profit After Tax
121.55
0
121.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
121.55
0
121.55
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.55
0
121.55
Equity Capital
31.24
0
31.24
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
18.88%
0%
0.00
18.88%
PAT Margin
13.06%
0%
0.00
13.06%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 930.56 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 26.33% vs 18.34% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 121.55 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 36.07% vs 45.35% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.31 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 31.66% vs 44.67% in Dec 2023

Nine Monthly - Interest
Interest 2.55 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 2,025.00% vs -88.57% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.76%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023