down arrow

Welspun Living

  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE192B01031
  • NSEID: WELSPUNLIV
  • BSEID: 514162
INR
122.60
9.1 (8.02%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.28 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
9,679.24
8,093.76
9,311.47
7,340.18
6,741.09
6,526.62
6,050.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,679.24
8,093.76
9,311.47
7,340.18
6,741.09
6,526.62
6,050.57
Raw Material Cost
4,994.42
4,018.32
4,361.89
3,321.80
3,023.22
2,976.68
2,609.88
Purchase of Finished goods
273.61
201.52
855.78
422.63
361.17
362.34
346.08
(Increase) / Decrease In Stocks
-158.15
294.19
-123.60
-157.11
-88.10
10.99
67.57
Employee Cost
1,027.40
794.35
866.70
822.77
778.14
711.43
675.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1,228.27
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,173.05
2,032.84
1,991.98
1,578.08
1,451.99
1,400.32
0.00
Total Expenditure (Excl Depreciation)
8,310.33
7,341.22
7,952.75
5,988.17
5,526.42
5,461.76
4,927.19
Operating Profit (PBDIT) excl Other Income
1,368.91
752.54
1,358.72
1,352.01
1,214.67
1,064.86
1,123.38
Other Income
145.83
121.34
65.84
67.78
95.09
81.82
81.22
Operating Profit (PBDIT)
1,514.74
873.88
1,424.56
1,419.79
1,309.76
1,146.68
1,204.60
Interest
153.41
129.88
131.25
197.51
177.70
159.28
140.76
Exceptional Items
0.00
0.00
0.00
0.00
43.42
-264.70
0.00
Gross Profit (PBDT)
1,361.33
744.00
1,293.31
1,222.28
1,175.48
722.70
1,063.84
Depreciation
394.49
442.14
420.47
453.64
481.09
435.76
504.17
Profit Before Tax
966.84
301.86
872.84
768.64
694.39
286.94
559.67
Tax
294.21
99.40
266.26
217.91
170.04
60.77
161.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
672.63
202.46
606.58
550.73
524.35
226.17
398.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
672.63
202.46
606.58
550.73
524.35
226.17
398.18
Share in Profit of Associates
0.11
0.05
0.13
0.06
0.00
0.00
0.00
Minority Interest
8.36
-3.68
-5.54
-11.12
-16.98
-16.34
-13.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
681.10
198.83
601.17
539.67
507.37
209.83
384.95
Equity Capital
97.19
98.81
98.81
100.47
100.47
100.47
100.47
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,418.63
3,989.00
3,872.87
3,544.21
2,871.58
2,678.84
2,505.20
Earnings per share (EPS)
7.01
2.01
6.08
5.37
5.05
2.09
3.83
Diluted Earnings per share
7.06
2.02
6.06
5.37
5.05
2.09
3.83
Operating Profit Margin (Excl OI)
14.14%
9.3%
14.59%
18.42%
18.02%
16.32%
18.57%
Gross Profit Margin
14.06%
9.19%
13.89%
16.65%
17.44%
11.07%
17.58%
PAT Margin
6.95%
2.5%
6.52%
7.5%
7.78%
3.47%
6.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.59% vs -13.08% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 242.55% vs -66.93% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 81.91% vs -44.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.12% vs -1.04% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Welspun Living With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
9,679.24
5,017.15
4,662.09
92.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,679.24
5,017.15
4,662.09
92.92%
Raw Material Cost
4,994.42
3,932.48
1,061.94
27.00%
Purchase of Finished goods
273.61
0.00
273.61
(Increase) / Decrease In Stocks
-158.15
36.64
-194.79
-531.63%
Employee Cost
1,027.40
37.65
989.75
2,628.82%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,173.05
142.70
2,030.35
1,422.81%
Total Expenditure (Excl Depreciation)
8,310.33
4,149.47
4,160.86
100.27%
Operating Profit (PBDIT) excl Other Income
1,368.91
867.68
501.23
57.77%
Other Income
145.83
82.92
62.91
75.87%
Operating Profit (PBDIT)
1,514.74
950.60
564.14
59.35%
Interest
153.41
226.30
-72.89
-32.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,361.33
724.30
637.03
87.95%
Depreciation
394.49
114.96
279.53
243.15%
Profit Before Tax
966.84
609.34
357.50
58.67%
Tax
294.21
23.37
270.84
1,158.92%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
672.63
585.97
86.66
14.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
672.63
585.97
86.66
14.79%
Share in Profit of Associates
0.11
0.00
0.11
Minority Interest
8.36
-284.80
293.16
102.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
681.10
301.17
379.93
126.15%
Equity Capital
97.19
31.35
65.84
210.02%
Face Value
1.00
1.00
0.00
Reserves
4,418.63
0.00
4,418.63
Earnings per share (EPS)
7.01
9.61
-2.60
-27.06%
Diluted Earnings per share
7.06
22.34
-15.28
-68.40%
Operating Profit Margin (Excl OI)
14.14%
17.29%
0.00
-3.15%
Gross Profit Margin
14.06%
14.44%
0.00
-0.38%
PAT Margin
6.95%
11.68%
0.00
-4.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 9,679.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.59% vs -13.08% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 681.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 242.55% vs -66.93% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,368.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 81.91% vs -44.61% in Mar 2023

Annual - Interest
Interest 153.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.12% vs -1.04% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.14%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023