down arrow

Welspun Living

  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE192B01031
  • NSEID: WELSPUNLIV
  • BSEID: 514162
INR
122.60
9.1 (8.02%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.28 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
97.18
98.81
98.81
100.47
100.47
100.47
Share Warrants & Outstandings
Total Reserve
4,418.63
3,989.00
3,872.87
3,544.21
2,871.58
2,678.85
Shareholder's Funds
4,515.81
4,087.81
3,971.68
3,644.68
2,972.05
2,779.32
Minority Interest
97.31
108.22
104.57
98.55
84.86
70.94
Long-Term Borrowings
954.04
1,116.20
1,214.18
970.48
1,421.43
1,559.72
Secured Loans
954.04
1,116.20
1,214.18
970.48
1,415.41
1,554.34
Unsecured Loans
0.00
0.00
0.00
0.00
6.02
5.38
Deferred Tax Assets / Liabilities
370.46
201.22
172.97
137.40
76.54
140.91
Other Long Term Liabilities
572.32
490.92
464.84
405.518
304.36
241.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
0.32
2.88
2.74
2.60
2.47
Total Non-Current Liabilities
1,775.81
1,664.41
1,694.30
1,516.14
1,790.46
1,938.64
Current Liabilities
Trade Payables
908.82
869.70
930.54
1,091.55
897.85
704.13
Other Current Liabilities
499.47
418.84
475.93
343.93
677.10
608.28
Short Term Borrowings
1,687.80
1,378.45
2,134.77
1,870.91
1,771.73
1,408.02
Short Term Provisions
0.00
0.00
0.00
0.00
0.06
173.05
Total Current Liabilities
3,096.09
2,666.99
3,541.24
3,306.39
3,346.74
2,893.47
Total Liabilities
9,485.02
8,527.43
9,311.79
8,565.75
8,194.10
7,682.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,324.27
7,133.40
6,841.03
6,299.45
6,070.84
4,902.94
Less: Accumulated Depreciation
3,612.38
3,314.90
2,940.39
2,576.39
2,210.21
1,776.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,711.89
3,818.50
3,900.64
3,723.06
3,860.63
3,126.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
46.77
45.68
161.73
170.92
56.42
486.19
Intangible assets under development
2.06
0.28
4.22
2.13
1.63
2.73
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.57
6.83
3.88
1.85
0.75
27.25
Long Term Loans & Advances
128.61
94.21
111.28
119.14
129.89
217.99
Other Non Current Assets
358.30
230.58
358.60
243.38
284.51
191.16
Total Non-Current Assets
4,168.13
4,109.33
4,461.89
4,168.55
4,225.65
4,051.80
Current Assets Loans & Advances
Current Investments
908.79
634.68
693.94
109.27
243.64
99.69
Inventories
2,071.79
1,969.83
1,977.87
1,773.10
1,528.71
1,334.23
Sundry Debtors
1,254.70
960.46
999.29
1,181.70
1,086.16
1,076.81
Cash and Bank
254.81
181.37
265.53
399.09
230.45
173.12
Other Current Assets
472.24
350.59
245.90
437.89
327.87
577.31
Short Term Loans and Advances
354.56
321.17
667.37
496.15
551.63
369.44
Total Current Assets
5,316.89
4,418.10
4,849.90
4,397.20
3,968.46
3,630.59
Net Current Assets (Including Current Investments)
2,220.80
1,751.11
1,308.66
1,090.82
621.72
737.11
Total Current Assets Excluding Current Investments
4,408.10
3,783.42
4,155.96
4,287.93
3,724.81
3,530.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,485.02
8,527.43
9,311.79
8,565.75
8,194.10
7,682.38
Contingent Liabilities
47.13
44.89
40.85
51.35
36.04
33.26
Total Debt
2,399.18
2,206.15
3,027.81
2,841.39
3,178.69
2,961.69
Book Value per share (adjusted)
0
41.37
40.2
36.28
29.58
27.66
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 7.24% vs -26.28% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 16.58% vs 5.61% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -2.73% vs -4.88% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 10.83% vs 76.03% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 20.34% vs -8.90% in Mar 2023

Compare Balance Sheet Results of Welspun Living
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
97.18
572.11
-474.93
-83.01%
Share Warrants & Outstandings
Total Reserve
4,418.63
5,706.78
-1,288.15
-22.57%
Shareholder's Funds
4,515.81
6,278.89
-1,763.08
-28.08%
Minority Interest
97.31
1,745.07
-1,647.76
-94.42%
Long-Term Borrowings
954.04
2,513.71
-1,559.67
-62.05%
Secured Loans
954.04
1,221.28
-267.24
-21.88%
Unsecured Loans
0.00
1,292.43
-1,292.43
-100.00%
Deferred Tax Assets / Liabilities
370.46
-24.94
395.40
1,585.40%
Other Long Term Liabilities
572.32
92.93
479.39
515.86%
Long Term Trade Payables
0.00
209.24
-209.24
-100.00%
Long Term Provisions
0.32
4.22
-3.90
-92.42%
Total Non-Current Liabilities
1,775.81
2,795.16
-1,019.35
-36.47%
Current Liabilities
Trade Payables
908.82
203.09
705.73
347.50%
Other Current Liabilities
499.47
193.84
305.63
157.67%
Short Term Borrowings
1,687.80
926.17
761.63
82.23%
Short Term Provisions
0.00
0.35
-0.35
-100.00%
Total Current Liabilities
3,096.09
1,323.45
1,772.64
133.94%
Total Liabilities
9,485.02
12,142.58
-2,657.56
-21.89%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,324.27
4,265.44
3,058.83
71.71%
Less: Accumulated Depreciation
3,612.38
505.14
3,107.24
615.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,711.89
3,760.30
-48.41
-1.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
46.77
3,657.26
-3,610.49
-98.72%
Intangible assets under development
2.06
0.00
2.06
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7.57
454.02
-446.45
-98.33%
Long Term Loans & Advances
128.61
94.20
34.41
36.53%
Other Non Current Assets
358.30
40.24
318.06
790.41%
Total Non-Current Assets
4,168.13
8,006.26
-3,838.13
-47.94%
Current Assets Loans & Advances
Current Investments
908.79
67.09
841.70
1,254.58%
Inventories
2,071.79
228.08
1,843.71
808.36%
Sundry Debtors
1,254.70
1,915.40
-660.70
-34.49%
Cash and Bank
254.81
1,319.59
-1,064.78
-80.69%
Other Current Assets
472.24
12.64
459.60
3,636.08%
Short Term Loans and Advances
354.56
593.53
-238.97
-40.26%
Total Current Assets
5,316.89
4,136.32
1,180.57
28.54%
Net Current Assets (Including Current Investments)
2,220.80
2,812.87
-592.07
-21.05%
Total Current Assets Excluding Current Investments
4,408.10
4,069.23
338.87
8.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,485.02
12,142.58
-2,657.56
-21.89%
Contingent Liabilities
47.13
2,952.42
-2,905.29
-98.40%
Total Debt
2,399.18
3,449.32
-1,050.14
-30.44%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 2,520.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.24% vs -26.28% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 572.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.58% vs 5.61% in Mar 2023

Annual - Fixed Assets
Fixed Assets 3,758.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.73% vs -4.88% in Mar 2023

Annual - Investments
Investments 7.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.83% vs 76.03% in Mar 2023

Annual - Current Assets
Current Assets 5,316.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 20.34% vs -8.90% in Mar 2023