Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,899.19
7,104.00
5,939.86
7,120.29
5,204.47
5,218.46
4,969.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,899.19
7,104.00
5,939.86
7,120.29
5,204.47
5,218.46
4,969.42
Raw Material Cost
4,017.33
3,866.70
3,135.55
3,342.48
2,206.87
2,306.00
2,288.95
Purchase of Finished goods
385.20
167.12
179.96
680.90
282.54
307.67
215.50
(Increase) / Decrease In Stocks
-128.20
-303.38
21.50
-240.69
5.13
-62.12
27.67
Employee Cost
859.65
751.57
594.23
668.23
621.44
581.73
536.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
709.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,785.61
1,611.73
1,534.60
1,501.20
1,080.74
1,026.33
371.79
Total Expenditure (Excl Depreciation)
6,919.59
6,093.74
5,465.84
5,952.12
4,196.72
4,159.61
4,149.99
Operating Profit (PBDIT) excl Other Income
979.60
1,010.26
474.02
1,168.17
1,007.75
1,058.85
819.43
Other Income
152.97
104.35
79.77
45.87
53.86
49.35
63.52
Operating Profit (PBDIT)
1,132.57
1,114.61
553.79
1,214.04
1,061.61
1,108.20
882.95
Interest
160.56
101.60
96.61
104.96
133.30
116.46
111.36
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-51.27
-29.35
Gross Profit (PBDT)
972.01
1,013.01
457.18
1,073.17
928.31
940.47
742.24
Depreciation
280.55
298.26
328.61
309.02
339.39
356.41
325.93
Profit Before Tax
691.87
714.84
128.59
764.16
588.92
584.06
416.31
Tax
180.87
172.62
55.20
208.60
172.47
150.30
111.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
510.59
542.13
73.37
555.55
416.45
433.76
304.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
510.59
542.13
73.37
555.55
416.45
433.76
304.60
Share in Profit of Associates
0.63
0.06
0.15
-0.09
0.00
0.00
0.00
Minority Interest
0.20
-2.55
2.82
-9.14
-18.83
-8.19
-9.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
507.34
535.10
73.44
548.98
409.56
421.77
289.12
Equity Capital
95.91
97.18
98.81
98.81
100.47
100.47
100.47
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.27
1.84
0.43
1.34
1.8
0.73
0.47
Operating Profit Margin (Excl OI)
12.4%
14.22%
7.98%
16.41%
19.36%
20.29%
16.49%
Gross Profit Margin
12.31%
14.26%
7.7%
15.07%
17.84%
18.02%
14.94%
PAT Margin
6.46%
7.63%
1.24%
7.8%
8.0%
8.31%
6.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 11.19% vs 19.60% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -5.19% vs 628.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -3.03% vs 113.13% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 58.03% vs 5.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Welspun Living With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
7,899.19
4,082.12
3,817.07
93.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,899.19
4,082.12
3,817.07
93.51%
Raw Material Cost
4,017.33
3,393.28
624.05
18.39%
Purchase of Finished goods
385.20
0.00
385.20
(Increase) / Decrease In Stocks
-128.20
7.18
-135.38
-1,885.52%
Employee Cost
859.65
51.81
807.84
1,559.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,785.61
785.10
1,000.51
127.44%
Total Expenditure (Excl Depreciation)
6,919.59
4,237.37
2,682.22
63.30%
Operating Profit (PBDIT) excl Other Income
979.60
-155.25
1,134.85
730.98%
Other Income
152.97
1,919.53
-1,766.56
-92.03%
Operating Profit (PBDIT)
1,132.57
1,764.28
-631.71
-35.81%
Interest
160.56
163.02
-2.46
-1.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
972.01
1,601.26
-629.25
-39.30%
Depreciation
280.55
116.45
164.10
140.92%
Profit Before Tax
691.87
1,484.80
-792.93
-53.40%
Tax
180.87
588.04
-407.17
-69.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
510.59
896.75
-386.16
-43.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
510.59
896.75
-386.16
-43.06%
Share in Profit of Associates
0.63
0.00
0.63
Minority Interest
0.20
-165.44
165.64
100.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
507.34
773.03
-265.69
-34.37%
Equity Capital
95.91
31.35
64.56
205.93%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
12.31%
39.23%
0.00
-26.92%
PAT Margin
6.46%
21.97%
0.00
-15.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 7,899.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 11.19% vs 19.60% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 507.34 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -5.19% vs 628.62% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 979.60 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -3.03% vs 113.13% in Dec 2023
Nine Monthly - Interest
Interest 160.56 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 58.03% vs 5.17% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.40%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023