down arrow

Welspun Living

28
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE192B01031
  • NSEID: WELSPUNLIV
  • BSEID: 514162
INR
122.60
9.1 (8.02%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.28 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
9,679.00
8,093.00
9,311.00
7,340.00
6,741.00
6,526.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,679.00
8,093.00
9,311.00
7,340.00
6,741.00
6,526.00
Expenditure (Ex Depriciation)
Stock Adjustments
-158.00
294.00
-123.00
-157.00
-88.00
10.00
Raw Materials Consumed
5,268.00
4,219.00
5,217.00
3,744.00
3,384.00
3,339.00
Power & Fuel Cost
500.00
463.00
294.00
209.00
222.00
202.00
Employee Cost
1,027.00
794.00
866.00
822.00
778.00
711.00
Operating Expenses
714.00
519.00
690.00
615.00
574.00
620.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
509.00
611.00
640.00
433.00
304.00
279.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
55.00
95.00
65.00
85.00
99.00
80.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,310.00
7,341.00
7,952.00
5,988.00
5,526.00
5,461.00
Operating Profit (PBDIT) excl Other Income
1,368.00
752.00
1,358.00
1,352.00
1,214.00
1,064.00
Other Income
145.00
121.00
65.00
67.00
95.00
81.00
Operating Profit (PBDIT)
1,514.00
873.00
1,424.00
1,419.00
1,309.00
1,146.00
Interest
153.00
129.00
131.00
197.00
177.00
159.00
Profit before Depriciation and Tax
1,361.00
744.00
1,293.00
1,222.00
1,132.00
987.00
Depreciation
394.00
442.00
420.00
453.00
481.00
435.00
Profit Before Taxation & Exceptional Items
966.00
301.00
872.00
768.00
650.00
551.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
966.00
301.00
872.00
768.00
694.00
286.00
Provision for Tax
294.00
99.00
266.00
217.00
170.00
60.00
Profit After Tax
672.00
202.00
606.00
550.00
524.00
226.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,517.00
3,332.00
2,791.00
2,359.00
2,010.00
1,895.00
Profit Available for appropriations
4,199.00
3,531.00
3,392.00
2,898.00
2,517.00
2,105.00
Appropriations
4,199.00
3,531.00
3,392.00
2,898.00
2,517.00
2,105.00
Equity Dividend (%)
10.00%
10.00%
15.00%
15.00%
100.00%
30.00%
Earnings Per Share
7.06
2.02
6.06
5.37
5.05
2.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.59% vs -13.08% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 81.91% vs -44.61% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.12% vs -1.04% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 232.23% vs -66.62% in Mar 2023

Compare Profit and Loss Results of Welspun Living
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,679.00
5,017.00
4,662.00
92.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,679.00
5,017.00
4,662.00
92.92%
Expenditure (Ex Depriciation)
Stock Adjustments
-158.00
36.00
-194.00
-538.89%
Raw Materials Consumed
5,268.00
3,932.00
1,336.00
33.98%
Power & Fuel Cost
500.00
5.00
495.00
9,900.00%
Employee Cost
1,027.00
37.00
990.00
2,675.68%
Operating Expenses
714.00
11.00
703.00
6,390.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
509.00
28.00
481.00
1,717.86%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
55.00
20.00
35.00
175.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,310.00
4,149.00
4,161.00
100.29%
Operating Profit (PBDIT) excl Other Income
1,368.00
867.00
501.00
57.79%
Other Income
145.00
82.00
63.00
76.83%
Operating Profit (PBDIT)
1,514.00
950.00
564.00
59.37%
Interest
153.00
226.00
-73.00
-32.30%
Profit before Depriciation and Tax
1,361.00
724.00
637.00
87.98%
Depreciation
394.00
114.00
280.00
245.61%
Profit Before Taxation & Exceptional Items
966.00
609.00
357.00
58.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
966.00
609.00
357.00
58.62%
Provision for Tax
294.00
23.00
271.00
1,178.26%
Profit After Tax
672.00
585.00
87.00
14.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,517.00
-22.00
3,539.00
16,086.36%
Profit Available for appropriations
4,199.00
279.00
3,920.00
1,405.02%
Appropriations
4,199.00
279.00
3,920.00
1,405.02%
Equity Dividend (%)
10%
10%
0.00
Earnings Per Share
7.06
22.34
-15.28
-68.40%
Profit And Loss - Net Sales
Net Sales 9,679.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.59% vs -13.08% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,368.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 81.91% vs -44.61% in Mar 2023

Profit And Loss - Interest
Interest 153.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.12% vs -1.04% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 672.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 232.23% vs -66.62% in Mar 2023