Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.62
13.62
13.62
13.62
13.62
13.62
Share Warrants & Outstandings
Total Reserve
2,351.86
2,081.86
1,881.78
1,747.59
1,390.06
1,192.34
Shareholder's Funds
2,365.48
2,095.48
1,895.40
1,761.22
1,403.69
1,205.97
Minority Interest
323.79
281.36
251.99
228.34
191.08
151.33
Long-Term Borrowings
13.94
0.00
0.00
0.00
0.16
1.06
Secured Loans
13.94
0.00
0.00
0.00
0.16
1.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
30.29
17.57
-1.65
-2.61
4.54
17.74
Other Long Term Liabilities
12.7814
15.9123
16.963
19.3182
15.5182
17.0984
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.41
1.17
0.84
0.00
1.53
1.68
Total Non-Current Liabilities
58.42
34.65
16.15
16.70
21.75
37.57
Current Liabilities
Trade Payables
321.28
280.63
304.75
239.30
217.54
179.91
Other Current Liabilities
26.56
40.74
45.60
31.77
43.47
32.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
6.67
Short Term Provisions
2.66
1.78
0.67
2.28
2.41
1.18
Total Current Liabilities
350.49
323.15
351.02
273.35
263.42
219.95
Total Liabilities
3,098.19
2,734.65
2,514.56
2,279.61
1,879.95
1,614.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
756.06
603.80
450.37
431.27
373.05
364.85
Less: Accumulated Depreciation
269.71
219.18
183.53
145.36
106.32
72.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
486.34
384.62
266.84
285.91
266.73
292.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.81
33.79
39.97
6.04
25.89
9.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
38.07
38.18
117.02
118.54
36.14
99.00
Long Term Loans & Advances
48.93
52.94
50.33
34.60
31.35
33.06
Other Non Current Assets
0.66
1.43
5.75
0.47
0.43
1.60
Total Non-Current Assets
593.47
523.90
485.63
452.08
364.68
435.20
Current Assets Loans & Advances
Current Investments
707.47
967.25
814.18
1,116.35
644.33
531.17
Inventories
885.18
802.99
987.64
553.23
543.51
379.06
Sundry Debtors
143.47
121.55
113.69
66.61
88.77
48.64
Cash and Bank
737.09
286.37
74.74
60.82
198.57
186.91
Other Current Assets
26.58
22.67
34.15
16.61
31.71
29.81
Short Term Loans and Advances
4.93
9.92
4.53
13.91
8.38
4.02
Total Current Assets
2,504.72
2,210.75
2,028.92
1,827.53
1,515.27
1,179.61
Net Current Assets (Including Current Investments)
2,154.22
1,887.60
1,677.91
1,554.18
1,251.85
959.67
Total Current Assets Excluding Current Investments
1,797.25
1,243.50
1,214.75
711.19
870.93
648.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,098.19
2,734.65
2,514.56
2,279.61
1,879.95
1,614.82
Contingent Liabilities
0.00
0.00
0.00
0.90
150.90
150.90
Total Debt
13.94
0.00
0.00
0.00
0.16
7.73
Book Value per share (adjusted)
173.62
153.8
139.12
129.27
103.03
88.51
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -19.67% vs -6.19% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 18.35% vs 36.37% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -0.29% vs -67.37% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 13.30% vs 8.96% in Mar 2023
Compare Balance Sheet Results of Avanti Feeds
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.62
30.00
-16.38
-54.60%
Share Warrants & Outstandings
Total Reserve
2,351.86
366.09
1,985.77
542.43%
Shareholder's Funds
2,365.48
396.09
1,969.39
497.21%
Minority Interest
323.79
12.22
311.57
2,549.67%
Long-Term Borrowings
13.94
6.39
7.55
118.15%
Secured Loans
13.94
6.22
7.72
124.12%
Unsecured Loans
0.00
0.18
-0.18
-100.00%
Deferred Tax Assets / Liabilities
30.29
2.42
27.87
1,151.65%
Other Long Term Liabilities
12.78
0.82
11.96
1,458.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.41
1.94
-0.53
-27.32%
Total Non-Current Liabilities
58.42
11.56
46.86
405.36%
Current Liabilities
Trade Payables
321.28
136.21
185.07
135.87%
Other Current Liabilities
26.56
28.13
-1.57
-5.58%
Short Term Borrowings
0.00
355.87
-355.87
-100.00%
Short Term Provisions
2.66
0.72
1.94
269.44%
Total Current Liabilities
350.49
520.93
-170.44
-32.72%
Total Liabilities
3,098.19
940.79
2,157.40
229.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
756.06
142.63
613.43
430.08%
Less: Accumulated Depreciation
269.71
59.04
210.67
356.83%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
486.34
83.59
402.75
481.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.81
0.00
8.81
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
38.07
32.40
5.67
17.50%
Long Term Loans & Advances
48.93
8.29
40.64
490.23%
Other Non Current Assets
0.66
0.00
0.66
0.00%
Total Non-Current Assets
593.47
124.27
469.20
377.56%
Current Assets Loans & Advances
Current Investments
707.47
0.00
707.47
0.00%
Inventories
885.18
423.25
461.93
109.14%
Sundry Debtors
143.47
185.34
-41.87
-22.59%
Cash and Bank
737.09
126.81
610.28
481.26%
Other Current Assets
26.58
12.26
14.32
116.80%
Short Term Loans and Advances
4.93
68.86
-63.93
-92.84%
Total Current Assets
2,504.72
816.52
1,688.20
206.76%
Net Current Assets (Including Current Investments)
2,154.22
295.60
1,858.62
628.76%
Total Current Assets Excluding Current Investments
1,797.25
816.52
980.73
120.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,098.19
940.79
2,157.40
229.32%
Contingent Liabilities
0.00
71.15
-71.15
-100.00%
Total Debt
13.94
362.26
-348.32
-96.15%
Book Value per share (adjusted)
173.62
0.00
173.62
0.00%
Annual - Borrowings
Borrowings 13.94 Cr
in Mar 2024Figures in Rs Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.67% vs -6.19% in Mar 2023
Annual - Fixed Assets
Fixed Assets 495.16 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.35% vs 36.37% in Mar 2023
Annual - Investments
Investments 38.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.29% vs -67.37% in Mar 2023
Annual - Current Assets
Current Assets 2,504.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.30% vs 8.96% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
