Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,227.13
4,085.38
3,993.98
3,703.72
3,002.45
3,080.48
2,630.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,227.13
4,085.38
3,993.98
3,703.72
3,002.45
3,080.48
2,630.11
Raw Material Cost
3,364.64
3,309.30
3,267.37
3,183.19
2,361.69
2,513.51
2,055.97
Purchase of Finished goods
2.03
2.13
0.95
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-127.86
-4.74
16.99
-40.18
-49.08
-62.66
0.73
Employee Cost
183.56
146.97
124.17
94.11
95.71
85.16
75.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.87
1.23
0.00
0.00
125.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
348.56
303.17
324.10
260.29
219.43
215.21
58.87
Total Expenditure (Excl Depreciation)
3,770.94
3,756.83
3,734.45
3,498.64
2,627.75
2,751.22
2,316.26
Operating Profit (PBDIT) excl Other Income
456.19
328.55
259.53
205.08
374.70
329.26
313.85
Other Income
115.59
99.82
67.98
65.43
74.32
58.61
34.36
Operating Profit (PBDIT)
571.78
428.37
327.51
270.51
449.02
387.87
348.21
Interest
1.64
0.59
0.99
1.57
0.95
1.31
1.52
Exceptional Items
0.00
0.00
-8.12
-21.25
0.00
0.00
5.19
Gross Profit (PBDT)
570.14
427.78
318.40
241.44
448.07
386.56
351.88
Depreciation
44.45
41.91
30.40
31.02
30.68
28.11
26.79
Profit Before Tax
525.67
385.41
287.11
207.56
417.40
358.46
325.08
Tax
126.18
104.89
75.84
49.61
89.62
71.29
95.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
399.50
280.98
212.16
160.82
327.78
287.17
229.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
399.50
280.98
212.16
160.82
327.78
287.17
229.99
Share in Profit of Associates
0.36
0.23
-1.36
-7.34
-0.57
0.40
0.79
Minority Interest
-11.61
-6.46
-9.17
-8.72
-14.40
-6.07
-1.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
377.05
253.08
185.33
137.22
290.38
259.51
205.64
Equity Capital
13.62
13.62
13.62
13.62
13.62
13.62
13.62
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
9.92
5.32
4.58
2.95
5.5
3.51
5.4
Operating Profit Margin (Excl OI)
10.79%
8.04%
6.5%
5.54%
12.48%
10.69%
11.93%
Gross Profit Margin
13.49%
10.47%
7.97%
6.52%
14.92%
12.55%
13.38%
PAT Margin
9.45%
6.88%
5.31%
4.34%
10.92%
9.32%
8.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 3.47% vs 2.29% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is 48.98% vs 36.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is 38.85% vs 26.59% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 177.97% vs -40.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023
Compare Nine Monthly Results Of Avanti Feeds With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,227.13
624.84
3,602.29
576.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,227.13
624.84
3,602.29
576.51%
Raw Material Cost
3,364.64
661.51
2,703.13
408.63%
Purchase of Finished goods
2.03
0.00
2.03
(Increase) / Decrease In Stocks
-127.86
-198.75
70.89
35.67%
Employee Cost
183.56
23.73
159.83
673.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
348.56
72.65
275.91
379.78%
Total Expenditure (Excl Depreciation)
3,770.94
559.14
3,211.80
574.42%
Operating Profit (PBDIT) excl Other Income
456.19
65.70
390.49
594.35%
Other Income
115.59
11.79
103.80
880.41%
Operating Profit (PBDIT)
571.78
77.49
494.29
637.88%
Interest
1.64
27.76
-26.12
-94.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
570.14
49.73
520.41
1,046.47%
Depreciation
44.45
10.73
33.72
314.26%
Profit Before Tax
525.67
39.53
486.14
1,229.80%
Tax
126.18
6.07
120.11
1,978.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
399.50
32.94
366.56
1,112.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
399.50
32.94
366.56
1,112.81%
Share in Profit of Associates
0.36
1.16
-0.80
-68.97%
Minority Interest
-11.61
-0.17
-11.44
-6,729.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
377.05
32.85
344.20
1,047.79%
Equity Capital
13.62
30.00
-16.38
-54.60%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
13.49%
7.96%
0.00
5.53%
PAT Margin
9.45%
5.27%
0.00
4.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,227.13 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 3.47% vs 2.29% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 377.05 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 48.98% vs 36.56% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 456.19 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 38.85% vs 26.59% in Dec 2023
Nine Monthly - Interest
Interest 1.64 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 177.97% vs -40.40% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.79%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has improved from Dec 2023