Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,861.36
2,832.15
2,891.40
2,634.80
2,087.02
2,157.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,861.36
2,832.15
2,891.40
2,634.80
2,087.02
2,157.79
Raw Material Cost
2,320.93
2,351.93
2,439.95
2,323.79
1,609.51
1,733.96
Purchase of Finished goods
0.73
1.20
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-104.51
-53.86
-34.69
-66.03
-10.07
-45.40
Employee Cost
120.50
99.88
82.74
62.89
66.37
60.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.86
0.37
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
227.87
201.44
223.60
176.29
138.74
142.74
Total Expenditure (Excl Depreciation)
2,565.52
2,600.60
2,712.46
2,497.31
1,804.55
1,891.95
Operating Profit (PBDIT) excl Other Income
295.84
231.55
178.94
137.49
282.47
265.84
Other Income
76.46
66.10
38.81
46.84
46.10
39.01
Operating Profit (PBDIT)
372.30
297.65
217.75
184.33
328.57
304.85
Interest
1.12
0.44
0.77
1.10
0.46
0.63
Exceptional Items
0.00
0.00
-6.60
-21.25
0.00
0.00
Gross Profit (PBDT)
371.18
297.21
210.38
161.98
328.11
304.22
Depreciation
29.49
27.51
19.75
20.77
18.99
18.98
Profit Before Tax
341.69
269.70
190.63
141.22
309.12
285.24
Tax
83.02
72.49
49.95
27.23
68.22
57.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
258.67
197.21
140.68
113.99
240.90
228.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
258.67
197.21
140.68
113.99
240.90
228.15
Share in Profit of Associates
0.38
0.69
-0.48
-4.47
0.11
0.57
Minority Interest
-17.21
-17.30
-17.32
-12.49
-25.62
-17.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
241.84
180.61
122.88
97.03
215.39
211.66
Equity Capital
13.62
13.62
13.62
13.62
13.62
13.62
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
17.76
13.26
9.02
7.12
15.81
15.54
Diluted Earnings per share
17.75
13.26
9.02
7.12
15.81
15.53
Operating Profit Margin (Excl OI)
10.34%
8.18%
6.19%
5.22%
13.53%
12.32%
Gross Profit Margin
12.97%
10.49%
7.28%
6.15%
15.72%
14.1%
PAT Margin
9.05%
6.99%
4.85%
4.16%
11.55%
10.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 1.03% vs -2.05% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 33.90% vs 46.98% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 27.77% vs 29.40% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 154.55% vs -42.86% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Avanti Feeds With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,861.36
321.69
2,539.67
789.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,861.36
321.69
2,539.67
789.48%
Raw Material Cost
2,320.93
319.65
2,001.28
626.08%
Purchase of Finished goods
0.73
0.00
0.73
(Increase) / Decrease In Stocks
-104.51
-77.78
-26.73
-34.37%
Employee Cost
120.50
15.30
105.20
687.58%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
227.87
40.17
187.70
467.26%
Total Expenditure (Excl Depreciation)
2,565.52
297.34
2,268.18
762.82%
Operating Profit (PBDIT) excl Other Income
295.84
24.35
271.49
1,114.95%
Other Income
76.46
5.99
70.47
1,176.46%
Operating Profit (PBDIT)
372.30
30.34
341.96
1,127.09%
Interest
1.12
16.85
-15.73
-93.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
371.18
13.49
357.69
2,651.52%
Depreciation
29.49
6.93
22.56
325.54%
Profit Before Tax
341.69
6.56
335.13
5,108.69%
Tax
83.02
-0.10
83.12
83,120.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
258.67
6.66
252.01
3,783.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
258.67
6.66
252.01
3,783.93%
Share in Profit of Associates
0.38
0.64
-0.26
-40.62%
Minority Interest
-17.21
-0.71
-16.50
-2,323.94%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
241.84
6.59
235.25
3,569.80%
Equity Capital
13.62
30.00
-16.38
-54.60%
Face Value
1.00
1.00
0.00
Reserves
0.00
368.89
-368.89
-100.00%
Earnings per share (EPS)
17.76
0.22
17.54
7,972.73%
Diluted Earnings per share
17.75
0.22
17.53
7,968.18%
Operating Profit Margin (Excl OI)
10.34%
7.82%
0.00
2.52%
Gross Profit Margin
12.97%
4.33%
0.00
8.64%
PAT Margin
9.05%
2.34%
0.00
6.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,861.36 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 1.03% vs -2.05% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 241.84 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 33.90% vs 46.98% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.84 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 27.77% vs 29.40% in Sep 2023
Half Yearly - Interest
Interest 1.12 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 154.55% vs -42.86% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.34%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023