down arrow

Mishra Dhatu Nig

  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE099Z01011
  • NSEID: MIDHANI
  • BSEID: 541195
INR
268.05
6.1 (2.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
187.34
187.34
187.34
187.34
187.34
187.34
Share Warrants & Outstandings
Total Reserve
1,131.82
1,098.06
1,002.19
883.79
769.42
647.37
Shareholder's Funds
1,319.16
1,285.40
1,189.53
1,071.13
956.76
834.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
59.14
67.36
27.76
0.00
0.18
0.57
Secured Loans
59.14
67.36
27.76
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.18
0.57
Deferred Tax Assets / Liabilities
44.68
39.57
35.17
33.77
31.23
39.80
Other Long Term Liabilities
705.2244
667.725
723.2433
710.3328
710.0772
414.9967
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.08
1.85
1.63
1.37
1.25
1.09
Total Non-Current Liabilities
811.12
776.50
787.80
745.47
742.75
456.46
Current Liabilities
Trade Payables
119.97
145.78
175.88
85.57
128.90
128.40
Other Current Liabilities
360.64
304.79
353.81
352.21
404.10
278.23
Short Term Borrowings
265.00
320.00
239.82
160.44
133.44
106.09
Short Term Provisions
29.53
30.34
32.63
44.40
30.41
20.78
Total Current Liabilities
775.14
800.91
802.14
642.61
696.85
533.50
Total Liabilities
2,905.43
2,862.81
2,779.47
2,459.22
2,396.36
1,824.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,301.24
1,228.06
1,098.30
555.92
540.98
499.39
Less: Accumulated Depreciation
269.73
212.56
159.82
127.01
100.23
74.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,031.51
1,015.50
938.49
428.92
440.75
424.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
83.06
79.64
131.87
548.74
404.82
175.05
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.82
21.30
20.91
20.60
20.47
2.10
Long Term Loans & Advances
1.95
2.82
9.92
9.86
16.08
56.86
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,138.34
1,119.27
1,101.18
1,008.13
882.12
658.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,309.72
1,224.84
1,091.49
800.84
910.50
508.84
Sundry Debtors
323.00
315.80
306.31
386.14
297.40
352.24
Cash and Bank
16.61
14.42
62.58
93.95
110.90
198.00
Other Current Assets
97.07
177.15
207.16
160.21
183.63
90.93
Short Term Loans and Advances
20.69
11.34
10.75
9.96
11.81
15.71
Total Current Assets
1,767.09
1,743.54
1,678.29
1,451.09
1,514.23
1,165.72
Net Current Assets (Including Current Investments)
991.94
942.63
876.15
808.48
817.38
632.21
Total Current Assets Excluding Current Investments
1,767.09
1,743.54
1,678.29
1,451.09
1,514.23
1,165.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,905.43
2,862.81
2,779.47
2,459.22
2,396.36
1,824.67
Contingent Liabilities
311.34
247.89
269.73
121.81
114.51
96.81
Total Debt
324.14
387.35
267.58
160.44
133.63
106.66
Book Value per share (adjusted)
0
68.61
63.5
57.18
51.07
44.56
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -16.32% vs 44.76% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 5.61% vs -7.68% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 1.77% vs 2.32% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 2.44% vs 1.87% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 1.35% vs 3.89% in Mar 2023

Compare Balance Sheet Results of Mishra Dhatu Nig
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
187.34
4,130.53
-3,943.19
-95.46%
Share Warrants & Outstandings
Total Reserve
1,131.82
52,970.69
-51,838.87
-97.86%
Shareholder's Funds
1,319.16
57,101.22
-55,782.06
-97.69%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
59.14
9,568.21
-9,509.07
-99.38%
Secured Loans
59.14
9,114.00
-9,054.86
-99.35%
Unsecured Loans
0.00
454.21
-454.21
-100.00%
Deferred Tax Assets / Liabilities
44.68
6,285.50
-6,240.82
-99.29%
Other Long Term Liabilities
705.22
8,545.73
-7,840.51
-91.75%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
2.08
5,737.42
-5,735.34
-99.96%
Total Non-Current Liabilities
811.12
30,142.93
-29,331.81
-97.31%
Current Liabilities
Trade Payables
119.97
15,332.39
-15,212.42
-99.22%
Other Current Liabilities
360.64
15,805.16
-15,444.52
-97.72%
Short Term Borrowings
265.00
21,032.76
-20,767.76
-98.74%
Short Term Provisions
29.53
1,294.11
-1,264.58
-97.72%
Total Current Liabilities
775.14
53,464.42
-52,689.28
-98.55%
Total Liabilities
2,905.43
1,40,708.58
-1,37,803.15
-97.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,301.24
1,24,456.08
-1,23,154.84
-98.95%
Less: Accumulated Depreciation
269.73
57,552.15
-57,282.42
-99.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,031.51
66,903.93
-65,872.42
-98.46%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
83.06
6,140.57
-6,057.51
-98.65%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
21.82
4,590.01
-4,568.19
-99.52%
Long Term Loans & Advances
1.95
4,832.42
-4,830.47
-99.96%
Other Non Current Assets
0.00
4,597.88
-4,597.88
-100.00%
Total Non-Current Assets
1,138.34
92,586.00
-91,447.66
-98.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,309.72
32,721.45
-31,411.73
-96.00%
Sundry Debtors
323.00
8,355.37
-8,032.37
-96.13%
Cash and Bank
16.61
672.95
-656.34
-97.53%
Other Current Assets
97.07
2,284.69
-2,187.62
-95.75%
Short Term Loans and Advances
20.69
4,578.24
-4,557.55
-99.55%
Total Current Assets
1,767.09
48,122.58
-46,355.49
-96.33%
Net Current Assets (Including Current Investments)
991.94
-5,341.84
6,333.78
118.57%
Total Current Assets Excluding Current Investments
1,767.09
48,122.58
-46,355.49
-96.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,905.43
1,40,708.58
-1,37,803.15
-97.94%
Contingent Liabilities
311.34
42,242.25
-41,930.91
-99.26%
Total Debt
324.14
30,600.97
-30,276.83
-98.94%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 324.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.32% vs 44.76% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 705.22 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.61% vs -7.68% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1,114.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.77% vs 2.32% in Mar 2023

Annual - Investments
Investments 21.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.44% vs 1.87% in Mar 2023

Annual - Current Assets
Current Assets 1,767.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.35% vs 3.89% in Mar 2023