down arrow

Mishra Dhatu Nig

  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE099Z01011
  • NSEID: MIDHANI
  • BSEID: 541195
INR
268.05
6.1 (2.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
663.53
667.18
527.37
536.20
467.35
509.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
663.53
667.18
527.37
536.20
467.35
509.25
Raw Material Cost
311.38
448.21
259.04
221.90
135.18
296.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-72.92
-198.59
-214.11
-100.36
-33.15
-222.38
Employee Cost
102.37
97.67
93.32
90.35
86.91
89.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
198.01
206.14
231.77
183.91
136.28
197.88
Total Expenditure (Excl Depreciation)
538.84
553.43
370.02
395.80
325.22
361.67
Operating Profit (PBDIT) excl Other Income
124.69
113.75
157.35
140.40
142.13
147.58
Other Income
23.32
21.81
25.68
15.61
11.88
22.25
Operating Profit (PBDIT)
148.01
135.56
183.03
156.01
154.01
169.83
Interest
22.02
26.17
17.65
6.45
9.25
3.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
125.99
109.39
165.38
149.56
144.76
165.88
Depreciation
47.13
43.09
39.30
20.90
20.19
19.49
Profit Before Tax
79.13
66.60
126.22
128.70
124.57
146.39
Tax
24.95
21.40
36.33
33.34
32.90
27.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.92
44.88
89.76
95.31
91.67
119.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.92
44.88
89.76
95.31
91.67
119.34
Share in Profit of Associates
0.26
0.56
0.24
0.24
0.04
-1.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.18
45.44
90.00
95.55
91.71
117.96
Equity Capital
187.34
187.34
187.34
187.34
187.34
187.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.36
0.68
2.06
2.29
3.21
3.23
Operating Profit Margin (Excl OI)
18.79%
17.05%
29.84%
26.18%
30.41%
28.98%
Gross Profit Margin
18.99%
16.4%
31.36%
27.89%
30.97%
32.57%
PAT Margin
8.13%
6.73%
17.02%
17.78%
19.61%
23.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is -0.55% vs 26.51% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 19.23% vs -49.51% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 9.62% vs -27.71% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -15.86% vs 48.27% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Mishra Dhatu Nig With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
663.53
73,162.92
-72,499.39
-99.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
663.53
73,162.92
-72,499.39
-99.09%
Raw Material Cost
311.38
37,778.09
-37,466.71
-99.18%
Purchase of Finished goods
0.00
259.69
-259.69
-100.00%
(Increase) / Decrease In Stocks
-72.92
-1,701.07
1,628.15
95.71%
Employee Cost
102.37
8,384.15
-8,281.78
-98.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
198.01
21,279.71
-21,081.70
-99.07%
Total Expenditure (Excl Depreciation)
538.84
66,000.57
-65,461.73
-99.18%
Operating Profit (PBDIT) excl Other Income
124.69
7,162.35
-7,037.66
-98.26%
Other Income
23.32
577.49
-554.17
-95.96%
Operating Profit (PBDIT)
148.01
7,739.84
-7,591.83
-98.09%
Interest
22.02
2,128.73
-2,106.71
-98.97%
Exceptional Items
0.00
-283.23
283.23
100.00%
Gross Profit (PBDT)
125.99
5,327.88
-5,201.89
-97.64%
Depreciation
47.13
4,126.84
-4,079.71
-98.86%
Profit Before Tax
79.13
1,332.44
-1,253.31
-94.06%
Tax
24.95
473.50
-448.55
-94.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.92
727.54
-673.62
-92.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.92
727.54
-673.62
-92.59%
Share in Profit of Associates
0.26
393.28
-393.02
-99.93%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.18
1,120.82
-1,066.64
-95.17%
Equity Capital
187.34
4,130.53
-3,943.19
-95.46%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
18.99%
7.28%
0.00
11.71%
PAT Margin
8.13%
0.99%
0.00
7.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 663.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -0.55% vs 26.51% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 54.18 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 19.23% vs -49.51% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 124.69 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 9.62% vs -27.71% in Dec 2023

Nine Monthly - Interest
Interest 22.02 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -15.86% vs 48.27% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.79%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023