down arrow

Mishra Dhatu Nig

36
Sell
  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE099Z01011
  • NSEID: MIDHANI
  • BSEID: 541195
INR
268.05
6.1 (2.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,072.00
871.00
859.00
813.00
712.00
710.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,072.00
871.00
859.00
813.00
712.00
710.00
Expenditure (Ex Depriciation)
Stock Adjustments
-74.00
-228.00
-154.00
41.00
-257.00
-103.00
Raw Materials Consumed
523.00
391.00
344.00
170.00
376.00
292.00
Power & Fuel Cost
90.00
102.00
63.00
42.00
62.00
56.00
Employee Cost
133.00
125.00
122.00
121.00
123.00
108.00
Operating Expenses
160.00
165.00
167.00
152.00
158.00
125.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
14.00
25.00
20.00
17.00
22.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
10.00
11.00
6.00
7.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
877.00
613.00
596.00
567.00
513.00
526.00
Operating Profit (PBDIT) excl Other Income
195.00
258.00
263.00
245.00
199.00
184.00
Other Income
29.00
37.00
31.00
19.00
36.00
36.00
Operating Profit (PBDIT)
224.00
296.00
294.00
265.00
235.00
221.00
Interest
35.00
26.00
22.00
12.00
7.00
7.00
Profit before Depriciation and Tax
189.00
269.00
272.00
253.00
228.00
214.00
Depreciation
58.00
53.00
32.00
26.00
26.00
23.00
Profit Before Taxation & Exceptional Items
130.00
216.00
239.00
226.00
202.00
191.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
131.00
216.00
239.00
226.00
200.00
191.00
Provision for Tax
39.00
60.00
62.00
59.00
42.00
60.00
Profit After Tax
91.00
155.00
176.00
166.00
159.00
130.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
87.00
62.00
3.00
8.00
Profit Available for appropriations
91.00
156.00
264.00
229.00
162.00
139.00
Appropriations
0.00
0.00
264.00
229.00
162.00
139.00
Equity Dividend (%)
14.10%
33.50%
31.00%
27.80%
25.60%
21.90%
Earnings Per Share
4.90
8.34
9.43
8.88
8.44
6.97
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 23.02% vs 1.45% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -24.60% vs -1.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 31.78% vs 19.23% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -41.45% vs -11.59% in Mar 2023

Compare Profit and Loss Results of Mishra Dhatu Nig
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,072.00
1,04,447.00
-1,03,375.00
-98.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,072.00
1,04,447.00
-1,03,375.00
-98.97%
Expenditure (Ex Depriciation)
Stock Adjustments
-74.00
-5,154.00
5,080.00
98.56%
Raw Materials Consumed
523.00
62,179.00
-61,656.00
-99.16%
Power & Fuel Cost
90.00
7,867.00
-7,777.00
-98.86%
Employee Cost
133.00
12,071.00
-11,938.00
-98.90%
Operating Expenses
160.00
8,024.00
-7,864.00
-98.01%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
14.00
3,271.00
-3,257.00
-99.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
2,453.00
-2,445.00
-99.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
877.00
96,408.00
-95,531.00
-99.09%
Operating Profit (PBDIT) excl Other Income
195.00
8,039.00
-7,844.00
-97.57%
Other Income
29.00
950.00
-921.00
-96.95%
Operating Profit (PBDIT)
224.00
8,989.00
-8,765.00
-97.51%
Interest
35.00
2,037.00
-2,002.00
-98.28%
Profit before Depriciation and Tax
189.00
6,952.00
-6,763.00
-97.28%
Depreciation
58.00
4,963.00
-4,905.00
-98.83%
Profit Before Taxation & Exceptional Items
130.00
1,988.00
-1,858.00
-93.46%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
131.00
2,892.00
-2,761.00
-95.47%
Provision for Tax
39.00
715.00
-676.00
-94.55%
Profit After Tax
91.00
1,530.00
-1,439.00
-94.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
43,364.00
-43,364.00
-100.00%
Profit Available for appropriations
91.00
45,541.00
-45,450.00
-99.80%
Appropriations
0.00
45,541.00
-45,541.00
-100.00%
Equity Dividend (%)
14.1%
15%
-0.90
Earnings Per Share
4.9
5.27
-0.37
-7.02%
Profit And Loss - Net Sales
Net Sales 1,072.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.02% vs 1.45% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.60% vs -1.78% in Mar 2023

Profit And Loss - Interest
Interest 35.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.78% vs 19.23% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 91.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -41.45% vs -11.59% in Mar 2023