Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
425.57
415.21
295.88
301.98
277.26
302.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
425.57
415.21
295.88
301.98
277.26
302.36
Raw Material Cost
210.94
306.27
187.90
88.14
70.58
204.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-53.44
-171.29
-188.14
-37.91
6.28
-175.00
Employee Cost
66.30
62.63
60.05
60.47
56.65
60.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
129.52
139.75
144.38
113.89
88.05
122.13
Total Expenditure (Excl Depreciation)
353.32
337.36
204.20
224.59
221.55
212.06
Operating Profit (PBDIT) excl Other Income
72.25
77.85
91.68
77.39
55.71
90.30
Other Income
16.31
15.59
16.81
10.29
7.43
12.87
Operating Profit (PBDIT)
88.56
93.44
108.49
87.68
63.14
103.17
Interest
14.73
17.43
10.49
3.40
5.87
2.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
73.83
76.01
98.00
84.28
57.27
100.32
Depreciation
30.95
28.63
25.72
13.88
13.36
12.38
Profit Before Tax
42.88
47.37
72.28
70.40
43.92
87.94
Tax
14.22
14.97
21.02
17.96
12.27
29.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.66
32.39
51.26
52.44
31.65
58.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.66
32.39
51.26
52.44
31.65
58.84
Share in Profit of Associates
0.00
0.25
0.11
0.19
-0.07
-1.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.66
32.64
51.37
52.63
31.58
57.52
Equity Capital
187.34
187.34
187.34
187.34
187.34
187.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
1,131.27
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.53
1.74
2.74
2.81
1.69
3.07
Diluted Earnings per share
1.53
1.74
2.74
2.81
1.69
3.07
Operating Profit Margin (Excl OI)
17.52%
19.22%
31.58%
25.95%
20.15%
30.13%
Gross Profit Margin
17.9%
18.77%
33.75%
28.26%
20.72%
33.47%
PAT Margin
6.95%
8.06%
17.69%
17.65%
11.42%
19.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 2.50% vs 40.33% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -12.19% vs -36.46% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -7.19% vs -15.09% in Sep 2023
Interest
Growth in half year ended Sep 2024 is -15.49% vs 66.16% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Mishra Dhatu Nig With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
425.57
48,673.01
-48,247.44
-99.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
425.57
48,673.01
-48,247.44
-99.13%
Raw Material Cost
210.94
25,968.50
-25,757.56
-99.19%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-53.44
-2,296.16
2,242.72
97.67%
Employee Cost
66.30
5,659.20
-5,592.90
-98.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
129.52
14,208.79
-14,079.27
-99.09%
Total Expenditure (Excl Depreciation)
353.32
43,540.33
-43,187.01
-99.19%
Operating Profit (PBDIT) excl Other Income
72.25
5,132.68
-5,060.43
-98.59%
Other Income
16.31
343.97
-327.66
-95.26%
Operating Profit (PBDIT)
88.56
5,476.65
-5,388.09
-98.38%
Interest
14.73
1,449.10
-1,434.37
-98.98%
Exceptional Items
0.00
-311.76
311.76
100.00%
Gross Profit (PBDT)
73.83
3,715.79
-3,641.96
-98.01%
Depreciation
30.95
2,706.24
-2,675.29
-98.86%
Profit Before Tax
42.88
1,009.55
-966.67
-95.75%
Tax
14.22
292.50
-278.28
-95.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.66
717.05
-688.39
-96.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
28.66
717.05
-688.39
-96.00%
Share in Profit of Associates
0.00
261.88
-261.88
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.66
978.93
-950.27
-97.07%
Equity Capital
187.34
4,130.53
-3,943.19
-95.46%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.53
2.37
-0.84
-35.44%
Diluted Earnings per share
1.53
2.37
-0.84
-35.44%
Operating Profit Margin (Excl OI)
17.52%
10.55%
0.00
6.97%
Gross Profit Margin
17.90%
7.63%
0.00
10.27%
PAT Margin
6.95%
2.01%
0.00
4.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 425.57 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2.50% vs 40.33% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 28.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -12.19% vs -36.46% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.25 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -7.19% vs -15.09% in Sep 2023
Half Yearly - Interest
Interest 14.73 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -15.49% vs 66.16% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.52%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023