Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
35.24
35.24
36.05
36.05
36.05
36.05
Share Warrants & Outstandings
Total Reserve
3,853.40
3,374.84
2,967.67
2,182.09
1,833.65
1,707.38
Shareholder's Funds
3,888.64
3,410.08
3,003.72
2,218.14
1,869.70
1,743.43
Minority Interest
105.51
100.24
103.79
100.84
100.47
131.55
Long-Term Borrowings
1,058.27
1,063.04
1,194.66
1,492.62
1,408.34
1,064.04
Secured Loans
1,058.27
1,063.04
1,194.66
1,492.62
1,408.34
1,064.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
104.80
101.94
123.91
85.13
60.90
71.03
Other Long Term Liabilities
25.48
19.0600000000001
9.73999999999985
7.8300000000002
27.5600000000001
14.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
38.70
36.38
34.27
9.07
8.91
8.71
Total Non-Current Liabilities
1,227.25
1,220.42
1,362.58
1,594.65
1,505.71
1,158.07
Current Liabilities
Trade Payables
172.61
134.71
212.24
205.35
213.66
180.61
Other Current Liabilities
297.74
269.68
226.96
172.32
189.57
192.59
Short Term Borrowings
307.97
343.93
385.91
220.93
215.42
267.62
Short Term Provisions
2.13
2.32
2.61
6.09
7.46
8.16
Total Current Liabilities
780.45
750.64
827.72
604.69
626.11
648.98
Total Liabilities
6,001.85
5,481.38
5,297.81
4,518.32
4,101.98
3,682.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,741.13
3,603.82
3,373.87
1,634.96
0.00
1,567.62
Less: Accumulated Depreciation
925.79
742.92
567.43
431.64
0.00
286.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,815.34
2,860.90
2,806.44
1,203.32
1,271.23
1,281.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
249.71
131.15
131.96
1,615.90
1,364.82
1,054.49
Intangible assets under development
0.97
0.62
0.58
0.41
8.94
8.78
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
138.87
116.06
95.02
104.27
103.46
98.91
Long Term Loans & Advances
121.96
93.92
106.12
28.58
30.04
68.69
Other Non Current Assets
83.44
66.89
59.88
66.77
19.41
26.98
Total Non-Current Assets
3,377.29
3,236.54
3,166.95
3,019.25
2,797.90
2,539.40
Current Assets Loans & Advances
Current Investments
557.97
352.59
451.90
214.76
139.18
166.01
Inventories
528.39
726.15
612.97
578.96
500.76
439.50
Sundry Debtors
101.17
182.02
168.75
138.24
123.89
92.56
Cash and Bank
767.69
372.06
281.54
96.57
164.64
44.99
Other Current Assets
24.05
26.36
11.91
6.77
7.18
7.31
Short Term Loans and Advances
645.29
585.66
603.79
463.77
368.43
392.26
Total Current Assets
2,624.56
2,244.84
2,130.86
1,499.07
1,304.08
1,142.63
Net Current Assets (Including Current Investments)
1,844.11
1,494.20
1,303.14
894.38
677.97
493.65
Total Current Assets Excluding Current Investments
2,066.59
1,892.25
1,678.96
1,284.31
1,164.90
976.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,001.85
5,481.38
5,297.81
4,518.32
4,101.98
3,682.03
Contingent Liabilities
896.20
691.69
750.17
0.00
0.00
216.65
Total Debt
1,366.24
1,406.97
1,580.57
1,713.55
1,623.76
1,331.66
Book Value per share (adjusted)
0
96.767
83.321
615.3
518.64
483.61
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -2.89% vs -10.98% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 33.68% vs 95.69% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 2.44% vs 1.83% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 19.65% vs 22.14% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 16.92% vs 5.35% in Mar 2023
Compare Balance Sheet Results of Sarda Energy
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
35.24
4,130.53
-4,095.29
-99.15%
Share Warrants & Outstandings
Total Reserve
3,853.40
52,970.69
-49,117.29
-92.73%
Shareholder's Funds
3,888.64
57,101.22
-53,212.58
-93.19%
Minority Interest
105.51
0.01
105.50
1,055,000.00%
Long-Term Borrowings
1,058.27
9,568.21
-8,509.94
-88.94%
Secured Loans
1,058.27
9,114.00
-8,055.73
-88.39%
Unsecured Loans
0.00
454.21
-454.21
-100.00%
Deferred Tax Assets / Liabilities
104.80
6,285.50
-6,180.70
-98.33%
Other Long Term Liabilities
25.48
8,545.73
-8,520.25
-99.70%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
38.70
5,737.42
-5,698.72
-99.33%
Total Non-Current Liabilities
1,227.25
30,142.93
-28,915.68
-95.93%
Current Liabilities
Trade Payables
172.61
15,332.39
-15,159.78
-98.87%
Other Current Liabilities
297.74
15,805.16
-15,507.42
-98.12%
Short Term Borrowings
307.97
21,032.76
-20,724.79
-98.54%
Short Term Provisions
2.13
1,294.11
-1,291.98
-99.84%
Total Current Liabilities
780.45
53,464.42
-52,683.97
-98.54%
Total Liabilities
6,001.85
1,40,708.58
-1,34,706.73
-95.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,741.13
1,24,456.08
-1,20,714.95
-96.99%
Less: Accumulated Depreciation
925.79
57,552.15
-56,626.36
-98.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,815.34
66,903.93
-64,088.59
-95.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
249.71
6,140.57
-5,890.86
-95.93%
Intangible assets under development
0.97
0.00
0.97
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
138.87
4,590.01
-4,451.14
-96.97%
Long Term Loans & Advances
121.96
4,832.42
-4,710.46
-97.48%
Other Non Current Assets
83.44
4,597.88
-4,514.44
-98.19%
Total Non-Current Assets
3,377.29
92,586.00
-89,208.71
-96.35%
Current Assets Loans & Advances
Current Investments
557.97
0.00
557.97
0.00%
Inventories
528.39
32,721.45
-32,193.06
-98.39%
Sundry Debtors
101.17
8,355.37
-8,254.20
-98.79%
Cash and Bank
767.69
672.95
94.74
14.08%
Other Current Assets
24.05
2,284.69
-2,260.64
-98.95%
Short Term Loans and Advances
645.29
4,578.24
-3,932.95
-85.91%
Total Current Assets
2,624.56
48,122.58
-45,498.02
-94.55%
Net Current Assets (Including Current Investments)
1,844.11
-5,341.84
7,185.95
134.52%
Total Current Assets Excluding Current Investments
2,066.59
48,122.58
-46,055.99
-95.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,001.85
1,40,708.58
-1,34,706.73
-95.73%
Contingent Liabilities
896.20
42,242.25
-41,346.05
-97.88%
Total Debt
1,366.24
30,600.97
-29,234.73
-95.54%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 1,366.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.89% vs -10.98% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 33.68% vs 95.69% in Mar 2023
Annual - Fixed Assets
Fixed Assets 3,065.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.44% vs 1.83% in Mar 2023
Annual - Investments
Investments 138.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.65% vs 22.14% in Mar 2023
Annual - Current Assets
Current Assets 2,624.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.92% vs 5.35% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
