down arrow

Sarda Energy

  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE385C01021
  • NSEID: SARDAEN
  • BSEID: 504614
INR
475.10
55.95 (13.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 61.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,404.01
2,978.87
3,135.63
2,855.90
1,499.66
1,562.04
1,828.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,404.01
2,978.87
3,135.63
2,855.90
1,499.66
1,562.04
1,828.29
Raw Material Cost
1,805.13
1,787.44
1,679.25
1,425.77
890.28
967.15
1,132.79
Purchase of Finished goods
65.98
57.76
156.65
85.53
12.06
38.86
88.24
(Increase) / Decrease In Stocks
-29.75
-8.83
-49.97
-6.54
22.25
13.84
-53.82
Employee Cost
125.42
108.74
96.19
76.83
64.32
69.44
61.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
470.49
388.26
407.34
270.51
175.50
193.45
198.11
Total Expenditure (Excl Depreciation)
2,437.27
2,333.37
2,289.46
1,852.10
1,164.41
1,282.74
1,426.81
Operating Profit (PBDIT) excl Other Income
966.74
645.50
846.17
1,003.80
335.25
279.30
401.48
Other Income
130.13
143.87
25.81
15.95
102.31
37.15
-8.26
Operating Profit (PBDIT)
1,096.87
789.37
871.98
1,019.75
437.56
316.45
393.22
Interest
154.70
103.83
96.81
102.49
57.52
61.70
73.85
Exceptional Items
0.00
-1.78
0.00
0.00
-8.67
0.00
0.00
Gross Profit (PBDT)
942.17
683.76
775.17
914.15
371.37
254.75
319.37
Depreciation
184.82
137.03
133.06
96.69
56.26
58.43
57.07
Profit Before Tax
757.35
546.73
642.11
817.46
315.11
196.32
262.30
Tax
170.71
114.36
152.57
213.96
72.86
31.12
100.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
586.64
432.37
489.54
603.50
242.25
165.20
162.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
586.64
432.37
489.54
603.50
242.25
165.20
162.30
Share in Profit of Associates
15.16
3.68
-0.46
-3.79
-4.85
-4.81
-0.83
Minority Interest
-4.84
-12.86
-8.49
-5.76
-1.93
-1.13
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
591.52
428.63
480.89
590.73
235.45
158.60
161.67
Equity Capital
35.24
35.24
35.24
36.05
36.05
36.05
36.05
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
5.6
3.32
36.99
46.34
32.06
11.72
21.44
Operating Profit Margin (Excl OI)
28.4%
21.67%
26.99%
35.15%
22.36%
17.88%
21.96%
Gross Profit Margin
27.68%
22.95%
24.72%
32.01%
24.76%
16.31%
17.47%
PAT Margin
17.23%
14.51%
15.61%
21.13%
16.15%
10.58%
8.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 14.27% vs -5.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 38.00% vs -10.87% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 49.77% vs -23.72% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 48.99% vs 7.25% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Sarda Energy With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,404.01
73,162.92
-69,758.91
-95.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,404.01
73,162.92
-69,758.91
-95.35%
Raw Material Cost
1,805.13
37,778.09
-35,972.96
-95.22%
Purchase of Finished goods
65.98
259.69
-193.71
-74.59%
(Increase) / Decrease In Stocks
-29.75
-1,701.07
1,671.32
98.25%
Employee Cost
125.42
8,384.15
-8,258.73
-98.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
470.49
21,279.71
-20,809.22
-97.79%
Total Expenditure (Excl Depreciation)
2,437.27
66,000.57
-63,563.30
-96.31%
Operating Profit (PBDIT) excl Other Income
966.74
7,162.35
-6,195.61
-86.50%
Other Income
130.13
577.49
-447.36
-77.47%
Operating Profit (PBDIT)
1,096.87
7,739.84
-6,642.97
-85.83%
Interest
154.70
2,128.73
-1,974.03
-92.73%
Exceptional Items
0.00
-283.23
283.23
100.00%
Gross Profit (PBDT)
942.17
5,327.88
-4,385.71
-82.32%
Depreciation
184.82
4,126.84
-3,942.02
-95.52%
Profit Before Tax
757.35
1,332.44
-575.09
-43.16%
Tax
170.71
473.50
-302.79
-63.95%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
586.64
727.54
-140.90
-19.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
586.64
727.54
-140.90
-19.37%
Share in Profit of Associates
15.16
393.28
-378.12
-96.15%
Minority Interest
-4.84
0.00
-4.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
591.52
1,120.82
-529.30
-47.22%
Equity Capital
35.24
4,130.53
-4,095.29
-99.15%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
27.68%
7.28%
0.00
20.40%
PAT Margin
17.23%
0.99%
0.00
16.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,404.01 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 14.27% vs -5.00% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 591.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 38.00% vs -10.87% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 966.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 49.77% vs -23.72% in Dec 2023

Nine Monthly - Interest
Interest 154.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 48.99% vs 7.25% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.40%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023