down arrow

Sarda Energy

60
Hold
  • Market Cap: Mid Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE385C01021
  • NSEID: SARDAEN
  • BSEID: 504614
INR
475.10
55.95 (13.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 61.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,868.00
4,211.00
3,914.00
2,198.00
2,000.00
2,323.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,868.00
4,211.00
3,914.00
2,198.00
2,000.00
2,323.00
Expenditure (Ex Depriciation)
Stock Adjustments
60.00
-6.00
-66.00
0.00
6.00
-38.00
Raw Materials Consumed
2,346.00
2,501.00
2,152.00
1,347.00
1,286.00
1,531.00
Power & Fuel Cost
87.00
76.00
26.00
8.00
8.00
8.00
Employee Cost
142.00
127.00
112.00
88.00
87.00
87.00
Operating Expenses
253.00
245.00
197.00
153.00
151.00
152.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
85.00
122.00
67.00
26.00
29.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
6.00
-15.00
-14.00
16.00
10.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,070.00
3,151.00
2,558.00
1,679.00
1,643.00
1,841.00
Operating Profit (PBDIT) excl Other Income
797.00
1,060.00
1,355.00
519.00
356.00
482.00
Other Income
184.00
49.00
50.00
144.00
-16.00
16.00
Operating Profit (PBDIT)
981.00
1,109.00
1,405.00
664.00
339.00
499.00
Interest
128.00
124.00
147.00
79.00
82.00
98.00
Profit before Depriciation and Tax
853.00
985.00
1,258.00
584.00
256.00
400.00
Depreciation
183.00
178.00
143.00
75.00
77.00
76.00
Profit Before Taxation & Exceptional Items
670.00
806.00
1,115.00
509.00
178.00
323.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
667.00
806.00
1,108.00
495.00
178.00
323.00
Provision for Tax
158.00
201.00
299.00
114.00
43.00
116.00
Profit After Tax
508.00
605.00
808.00
380.00
135.00
207.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,131.00
2,587.00
1,810.00
1,452.00
1,346.00
1,168.00
Profit Available for appropriations
3,654.00
3,189.00
2,614.00
1,827.00
1,472.00
1,371.00
Appropriations
3,654.00
3,189.00
2,614.00
1,827.00
1,472.00
1,371.00
Equity Dividend (%)
100.00%
150.00%
75.00%
75.00%
50.00%
50.00%
Earnings Per Share
14.84
16.99
223.07
104.00
35.05
56.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -8.16% vs 7.61% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -24.75% vs -21.78% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 3.22% vs -15.44% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -15.93% vs -25.14% in Mar 2023

Compare Profit and Loss Results of Sarda Energy
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,868.00
1,04,447.00
-1,00,579.00
-96.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,868.00
1,04,447.00
-1,00,579.00
-96.30%
Expenditure (Ex Depriciation)
Stock Adjustments
60.00
-5,154.00
5,214.00
101.16%
Raw Materials Consumed
2,346.00
62,179.00
-59,833.00
-96.23%
Power & Fuel Cost
87.00
7,867.00
-7,780.00
-98.89%
Employee Cost
142.00
12,071.00
-11,929.00
-98.82%
Operating Expenses
253.00
8,024.00
-7,771.00
-96.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
85.00
3,271.00
-3,186.00
-97.40%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
2,453.00
-2,444.00
-99.63%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,070.00
96,408.00
-93,338.00
-96.82%
Operating Profit (PBDIT) excl Other Income
797.00
8,039.00
-7,242.00
-90.09%
Other Income
184.00
950.00
-766.00
-80.63%
Operating Profit (PBDIT)
981.00
8,989.00
-8,008.00
-89.09%
Interest
128.00
2,037.00
-1,909.00
-93.72%
Profit before Depriciation and Tax
853.00
6,952.00
-6,099.00
-87.73%
Depreciation
183.00
4,963.00
-4,780.00
-96.31%
Profit Before Taxation & Exceptional Items
670.00
1,988.00
-1,318.00
-66.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
667.00
2,892.00
-2,225.00
-76.94%
Provision for Tax
158.00
715.00
-557.00
-77.90%
Profit After Tax
508.00
1,530.00
-1,022.00
-66.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,131.00
43,364.00
-40,233.00
-92.78%
Profit Available for appropriations
3,654.00
45,541.00
-41,887.00
-91.98%
Appropriations
3,654.00
45,541.00
-41,887.00
-91.98%
Equity Dividend (%)
100%
15%
85.00
Earnings Per Share
14.84
5.27
9.57
181.59%
Profit And Loss - Net Sales
Net Sales 3,868.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.16% vs 7.61% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 797.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.75% vs -21.78% in Mar 2023

Profit And Loss - Interest
Interest 128.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.22% vs -15.44% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 508.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -15.93% vs -25.14% in Mar 2023