Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,084.87
2,053.48
2,227.59
1,857.32
895.76
1,105.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,084.87
2,053.48
2,227.59
1,857.32
895.76
1,105.57
Raw Material Cost
1,112.16
1,208.34
1,030.36
907.42
521.76
655.53
Purchase of Finished goods
36.61
47.59
119.61
35.45
5.30
34.59
(Increase) / Decrease In Stocks
-34.14
13.90
86.40
11.69
30.99
32.56
Employee Cost
78.30
70.13
64.91
50.48
42.73
46.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
294.09
256.21
275.65
169.44
108.41
138.74
Total Expenditure (Excl Depreciation)
1,487.02
1,596.17
1,576.93
1,174.48
709.19
907.95
Operating Profit (PBDIT) excl Other Income
597.85
457.31
650.66
682.84
186.57
197.62
Other Income
130.53
106.66
-17.69
28.72
64.03
22.11
Operating Profit (PBDIT)
728.38
563.97
632.97
711.56
250.60
219.73
Interest
90.50
69.70
63.87
57.92
40.26
40.98
Exceptional Items
0.00
0.00
0.00
0.00
-8.67
0.00
Gross Profit (PBDT)
637.88
494.27
569.10
653.64
201.67
178.75
Depreciation
106.59
90.62
88.06
57.87
37.44
38.93
Profit Before Tax
531.29
403.65
481.04
595.77
164.23
139.82
Tax
132.81
78.55
122.22
161.41
38.77
17.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
398.48
325.10
358.82
434.36
125.46
122.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
398.48
325.10
358.82
434.36
125.46
122.15
Share in Profit of Associates
3.24
-3.49
0.05
-3.32
-3.65
-4.34
Minority Interest
-7.56
-10.14
-8.34
-7.37
-1.94
-1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
394.16
311.47
350.53
423.67
119.87
116.35
Equity Capital
35.24
35.24
35.24
36.05
36.05
36.05
Face Value
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.19
88.39
9.95
117.52
33.25
32.27
Diluted Earnings per share
11.19
8.84
98.4
117.52
33.25
32.28
Operating Profit Margin (Excl OI)
28.95%
22.51%
29.43%
37.06%
21.03%
18.05%
Gross Profit Margin
30.89%
24.33%
25.74%
35.48%
22.73%
16.32%
PAT Margin
19.29%
16.0%
16.23%
23.57%
14.14%
11.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 1.53% vs -7.82% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 26.55% vs -11.14% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 30.73% vs -29.72% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 29.84% vs 9.13% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of Sarda Energy With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,084.87
48,673.01
-46,588.14
-95.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,084.87
48,673.01
-46,588.14
-95.72%
Raw Material Cost
1,112.16
25,968.50
-24,856.34
-95.72%
Purchase of Finished goods
36.61
0.00
36.61
(Increase) / Decrease In Stocks
-34.14
-2,296.16
2,262.02
98.51%
Employee Cost
78.30
5,659.20
-5,580.90
-98.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
294.09
14,208.79
-13,914.70
-97.93%
Total Expenditure (Excl Depreciation)
1,487.02
43,540.33
-42,053.31
-96.58%
Operating Profit (PBDIT) excl Other Income
597.85
5,132.68
-4,534.83
-88.35%
Other Income
130.53
343.97
-213.44
-62.05%
Operating Profit (PBDIT)
728.38
5,476.65
-4,748.27
-86.70%
Interest
90.50
1,449.10
-1,358.60
-93.75%
Exceptional Items
0.00
-311.76
311.76
100.00%
Gross Profit (PBDT)
637.88
3,715.79
-3,077.91
-82.83%
Depreciation
106.59
2,706.24
-2,599.65
-96.06%
Profit Before Tax
531.29
1,009.55
-478.26
-47.37%
Tax
132.81
292.50
-159.69
-54.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
398.48
717.05
-318.57
-44.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
398.48
717.05
-318.57
-44.43%
Share in Profit of Associates
3.24
261.88
-258.64
-98.76%
Minority Interest
-7.56
0.00
-7.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
394.16
978.93
-584.77
-59.74%
Equity Capital
35.24
4,130.53
-4,095.29
-99.15%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.19
2.37
8.82
372.15%
Diluted Earnings per share
11.19
2.37
8.82
372.15%
Operating Profit Margin (Excl OI)
28.95%
10.55%
0.00
18.40%
Gross Profit Margin
30.89%
7.63%
0.00
23.26%
PAT Margin
19.29%
2.01%
0.00
17.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,084.87 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 1.53% vs -7.82% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 394.16 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 26.55% vs -11.14% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.85 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 30.73% vs -29.72% in Sep 2023
Half Yearly - Interest
Interest 90.50 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 29.84% vs 9.13% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.95%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023