Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
67,423.60
61,285.87
55,527.08
42,483.62
30,998.83
38,458.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,423.60
61,285.87
55,527.08
42,483.62
30,998.83
38,458.49
Raw Material Cost
12,548.10
10,974.45
10,618.61
7,317.40
4,050.01
7,547.90
Purchase of Finished goods
2,379.76
1,426.27
878.88
506.36
335.36
771.73
(Increase) / Decrease In Stocks
-724.48
-463.92
-745.68
-847.60
532.69
-436.18
Employee Cost
4,496.91
3,842.46
3,518.86
3,049.23
2,562.43
2,893.39
Power Cost
10,272.69
11,303.56
10,712.27
6,263.15
4,064.09
5,819.96
Manufacturing Expenses
16,322.34
14,036.88
12,765.34
10,415.36
7,716.81
7,315.38
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9,406.70
7,756.74
7,204.68
5,563.74
4,081.76
5,034.18
Total Expenditure (Excl Depreciation)
54,702.02
48,876.44
44,952.96
32,267.64
23,343.15
28,946.36
Operating Profit (PBDIT) excl Other Income
12,721.58
12,409.43
10,574.12
10,215.98
7,655.68
9,512.13
Other Income
695.38
580.38
420.11
523.25
580.38
452.61
Operating Profit (PBDIT)
13,416.96
12,989.81
10,994.23
10,739.23
8,236.06
9,964.74
Interest
5,676.65
4,258.08
2,619.68
2,442.05
3,009.41
3,527.05
Exceptional Items
-50.95
0.00
-88.03
0.00
-279.65
-109.33
Gross Profit (PBDT)
7,689.36
8,731.73
8,286.52
8,297.18
4,947.00
6,328.36
Depreciation
2,863.53
2,427.68
2,204.83
2,007.41
1,983.06
2,001.47
Profit Before Tax
4,825.83
6,304.05
6,081.69
6,289.77
2,963.94
4,326.89
Tax
1,575.90
1,699.19
1,957.08
2,125.42
985.46
1,491.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,249.93
4,604.86
4,124.61
4,164.35
1,978.48
2,835.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
67.91
193.20
0.00
Net Profit
3,249.93
4,604.86
4,124.61
4,232.26
2,171.68
2,835.73
Share in Profit of Associates
117.97
-4.46
143.33
248.12
41.16
496.65
Minority Interest
-1,770.07
-1,860.18
-1,325.38
-1,453.89
-1,012.35
-1,093.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,597.83
2,740.22
2,942.56
3,026.49
1,200.49
2,239.05
Equity Capital
133.90
131.70
131.68
131.64
131.59
131.54
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
92,783.71
0.00
0.00
70,493.03
0.00
0.00
Earnings per share (EPS)
23.87
41.45
44.51
45.98
18.25
34.04
Diluted Earnings per share
24.01
41.69
44.76
46.02
18.28
34.09
Operating Profit Margin (Excl OI)
18.87%
20.25%
19.04%
24.05%
24.7%
24.73%
Gross Profit Margin
11.4%
14.25%
14.92%
19.53%
15.96%
16.46%
PAT Margin
5.0%
7.51%
7.69%
10.39%
6.52%
8.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 10.01% vs 10.37% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is -41.69% vs -6.88% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 2.52% vs 17.36% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 33.31% vs 62.54% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Grasim Inds With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
67,423.60
33,704.29
33,719.31
100.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,423.60
33,704.29
33,719.31
100.04%
Raw Material Cost
12,548.10
5,336.86
7,211.24
135.12%
Purchase of Finished goods
2,379.76
913.53
1,466.23
160.50%
(Increase) / Decrease In Stocks
-724.48
-109.95
-614.53
-558.92%
Employee Cost
4,496.91
1,652.07
2,844.84
172.20%
Power Cost
10,272.69
8,331.43
1,941.26
23.30%
Manufacturing Expenses
16,322.34
7,764.80
8,557.54
110.21%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9,406.70
4,758.00
4,648.70
97.70%
Total Expenditure (Excl Depreciation)
54,702.02
28,646.74
26,055.28
90.95%
Operating Profit (PBDIT) excl Other Income
12,721.58
5,057.55
7,664.03
151.54%
Other Income
695.38
386.47
308.91
79.93%
Operating Profit (PBDIT)
13,416.96
5,444.02
7,972.94
146.45%
Interest
5,676.65
572.68
5,103.97
891.24%
Exceptional Items
-50.95
32.50
-83.45
-256.77%
Gross Profit (PBDT)
7,689.36
4,903.84
2,785.52
56.80%
Depreciation
2,863.53
1,746.39
1,117.14
63.97%
Profit Before Tax
4,825.83
3,157.45
1,668.38
52.84%
Tax
1,575.90
638.50
937.40
146.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,249.93
2,518.95
730.98
29.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,249.93
2,518.95
730.98
29.02%
Share in Profit of Associates
117.97
1.45
116.52
8,035.86%
Minority Interest
-1,770.07
-3.77
-1,766.30
-46,851.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,597.83
2,516.63
-918.80
-36.51%
Equity Capital
133.90
288.70
-154.80
-53.62%
Face Value
2.00
10.00
0.00
Reserves
92,783.71
0.00
92,783.71
Earnings per share (EPS)
23.87
87.17
-63.30
-72.62%
Diluted Earnings per share
24.01
87.25
-63.24
-72.48%
Operating Profit Margin (Excl OI)
18.87%
15.01%
0.00
3.86%
Gross Profit Margin
11.40%
14.55%
0.00
-3.15%
PAT Margin
5.00%
7.48%
0.00
-2.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 67,423.60 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 10.01% vs 10.37% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 1,597.83 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -41.69% vs -6.88% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,721.58 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2.52% vs 17.36% in Sep 2023
Half Yearly - Interest
Interest 5,676.65 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 33.31% vs 62.54% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.87%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
