down arrow

Grasim Inds

40
Sell
  • Market Cap: Large Cap
  • Industry: Cement
  • ISIN: INE047A01021
  • NSEID: GRASIM
  • BSEID: 500300
INR
2,650.00
81.6 (3.18%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
72,970.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
72,970.00
Expenditure (Ex Depriciation)
Stock Adjustments
-167.00
-834.00
-921.00
724.00
-504.00
-246.00
Raw Materials Consumed
25,586.00
23,446.00
18,294.00
11,905.00
14,444.00
16,478.00
Power & Fuel Cost
22,202.00
23,168.00
15,520.00
10,363.00
11,080.00
11,415.00
Employee Cost
7,963.00
7,193.00
6,327.00
5,534.00
5,760.00
5,193.00
Operating Expenses
6,614.00
6,253.00
5,254.00
3,917.00
4,272.00
3,851.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
20,525.00
18,746.00
15,839.00
12,922.00
12,614.00
11,308.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20,244.00
17,321.00
14,373.00
11,864.00
9,551.00
8,264.00
Expenses Capitalised
0.00
0.00
0.00
0.00
20.00
30.00
Total Expenditure
1,03,783.00
96,038.00
75,269.00
57,768.00
57,879.00
56,902.00
Operating Profit (PBDIT) excl Other Income
27,195.00
21,589.00
20,431.00
12,200.00
10,372.00
16,068.00
Other Income
1,264.00
3,612.00
821.00
7,479.00
7,857.00
801.00
Operating Profit (PBDIT)
28,459.00
25,201.00
21,252.00
19,680.00
18,229.00
16,870.00
Interest
9,277.00
6,043.00
4,776.00
5,723.00
6,890.00
5,830.00
Profit before Depriciation and Tax
19,181.00
19,157.00
16,476.00
13,957.00
11,339.00
11,039.00
Depreciation
5,001.00
4,551.00
4,161.00
4,033.00
4,004.00
3,260.00
Profit Before Taxation & Exceptional Items
14,180.00
14,605.00
12,315.00
9,923.00
7,335.00
7,778.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13,699.00
14,726.00
12,626.00
9,771.00
6,491.00
5,233.00
Provision for Tax
3,774.00
3,648.00
1,936.00
3,022.00
-84.00
2,457.00
Profit After Tax
9,836.00
10,869.00
10,310.00
6,560.00
6,013.00
2,746.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,980.00
10,159.00
6,021.00
4,605.00
3,940.00
3,453.00
Profit Available for appropriations
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
5,225.00
Appropriations
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
5,225.00
Equity Dividend (%)
500.00%
500.00%
500.00%
450.00%
200.00%
350.00%
Earnings Per Share
85.29
103.57
114.97
65.57
67.22
26.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 11.35% vs 22.91% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 25.97% vs 5.67% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 53.51% vs 26.54% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -9.50% vs 5.42% in Mar 2023

Compare Profit and Loss Results of Grasim Inds
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,30,978.00
70,908.00
60,070.00
84.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,30,978.00
70,908.00
60,070.00
84.72%
Expenditure (Ex Depriciation)
Stock Adjustments
-167.00
-83.00
-84.00
-101.20%
Raw Materials Consumed
25,586.00
11,986.00
13,600.00
113.47%
Power & Fuel Cost
22,202.00
18,283.00
3,919.00
21.44%
Employee Cost
7,963.00
3,037.00
4,926.00
162.20%
Operating Expenses
6,614.00
4,898.00
1,716.00
35.03%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
20,525.00
17,468.00
3,057.00
17.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
20,244.00
1,832.00
18,412.00
1,005.02%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,03,783.00
57,939.00
45,844.00
79.12%
Operating Profit (PBDIT) excl Other Income
27,195.00
12,968.00
14,227.00
109.71%
Other Income
1,264.00
616.00
648.00
105.19%
Operating Profit (PBDIT)
28,459.00
13,585.00
14,874.00
109.49%
Interest
9,277.00
968.00
8,309.00
858.37%
Profit before Depriciation and Tax
19,181.00
12,617.00
6,564.00
52.03%
Depreciation
5,001.00
3,145.00
1,856.00
59.01%
Profit Before Taxation & Exceptional Items
14,180.00
9,472.00
4,708.00
49.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13,699.00
9,422.00
4,277.00
45.39%
Provision for Tax
3,774.00
2,418.00
1,356.00
56.08%
Profit After Tax
9,836.00
6,981.00
2,855.00
40.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,980.00
9,046.00
3,934.00
43.49%
Profit Available for appropriations
18,604.00
16,051.00
2,553.00
15.91%
Appropriations
18,604.00
16,051.00
2,553.00
15.91%
Equity Dividend (%)
500%
700%
-200.00
Earnings Per Share
85.29
243.05
-157.76
-64.91%
Profit And Loss - Net Sales
Net Sales 1,30,978.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.35% vs 22.91% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27,195.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.97% vs 5.67% in Mar 2023

Profit And Loss - Interest
Interest 9,277.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.51% vs 26.54% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 9,836.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.50% vs 5.42% in Mar 2023