Quarterly Results Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
34,792.85
33,562.85
33,860.75
37,727.13
31,965.48
30,220.68
31,065.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,792.85
33,562.85
33,860.75
37,727.13
31,965.48
30,220.68
31,065.19
Raw Material Cost
6,605.38
6,315.76
6,232.34
5,840.12
5,615.11
5,407.39
5,567.06
Purchase of Finished goods
1,690.94
1,259.66
1,120.10
1,109.93
620.97
767.61
658.66
(Increase) / Decrease In Stocks
-292.38
-432.61
-291.87
545.43
-248.67
-279.23
-184.69
Employee Cost
2,418.61
2,385.87
2,111.04
2,056.51
2,064.21
1,983.26
1,859.20
Power Cost
4,973.63
4,814.20
5,458.49
5,754.63
5,144.19
5,388.09
5,915.47
Manufacturing Expenses
7,796.28
8,346.75
7,975.59
9,894.80
7,556.17
6,832.98
7,203.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4,804.21
4,856.17
4,550.53
4,633.43
4,320.07
4,067.90
3,688.84
Total Expenditure (Excl Depreciation)
27,996.67
27,545.80
27,156.22
29,834.85
25,072.05
24,168.00
24,708.44
Operating Profit (PBDIT) excl Other Income
6,796.18
6,017.05
6,704.53
7,892.28
6,893.43
6,052.68
6,356.75
Other Income
368.98
395.36
300.02
427.23
256.49
284.59
295.79
Operating Profit (PBDIT)
7,165.16
6,412.41
7,004.55
8,319.51
7,149.92
6,337.27
6,652.54
Interest
3,195.54
2,951.43
2,725.22
2,586.39
2,432.96
2,225.67
2,032.41
Exceptional Items
-0.01
-83.45
32.50
-569.36
0.00
0.00
0.00
Gross Profit (PBDT)
3,969.62
3,377.53
4,311.83
5,163.76
4,716.96
4,111.60
4,620.13
Depreciation
1,531.58
1,495.80
1,367.73
1,329.22
1,244.43
1,245.15
1,182.53
Profit Before Tax
2,448.44
1,967.63
2,976.17
3,928.47
3,471.74
2,861.72
3,437.87
Tax
604.14
867.47
708.43
1,206.66
868.31
837.67
861.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,833.90
1,014.26
2,235.67
2,627.88
2,604.22
2,028.78
2,576.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,833.89
1,014.26
2,235.67
2,627.88
2,604.22
2,028.78
2,576.08
Share in Profit of Associates
10.40
85.90
32.07
93.93
-0.79
-4.73
0.27
Minority Interest
945.32
710.26
1,059.81
1,351.99
1,088.99
860.30
999.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
898.97
389.90
1,207.93
1,369.82
1,514.44
1,163.75
1,576.47
Equity Capital
133.91
133.90
132.80
132.80
131.70
131.70
131.69
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
92,783.71
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
13.43
5.82
18.19
20.63
22.91
17.6
23.85
Diluted Earnings per share
13.38
5.84
18.13
20.65
23.05
17.71
23.99
Operating Profit Margin (Excl OI)
19.53%
17.93%
19.8%
20.92%
21.57%
20.03%
20.46%
Gross Profit Margin
11.41%
10.06%
12.73%
13.69%
14.76%
13.61%
14.87%
PAT Margin
5.3%
3.28%
6.7%
7.21%
8.14%
6.7%
8.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2024 is 8.85% vs 11.62% in Dec 2023
Consolidate Net Profit
YoY Growth in quarter ended Dec 2024 is -40.64% vs -39.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2024 is -1.41% vs 41.13% in Dec 2023
Interest
YoY Growth in quarter ended Dec 2024 is 31.34% vs 51.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023
Compare Quarterly Results Of Grasim Inds With
Figures in Rs cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
34,792.85
17,193.33
17,599.52
102.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,792.85
17,193.33
17,599.52
102.36%
Raw Material Cost
6,605.38
2,768.28
3,837.10
138.61%
Purchase of Finished goods
1,690.94
635.77
1,055.17
165.97%
(Increase) / Decrease In Stocks
-292.38
-107.85
-184.53
-171.10%
Employee Cost
2,418.61
850.01
1,568.60
184.54%
Power Cost
4,973.63
3,980.16
993.47
24.96%
Manufacturing Expenses
7,796.28
3,811.19
3,985.09
104.56%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4,804.21
2,368.68
2,435.53
102.82%
Total Expenditure (Excl Depreciation)
27,996.67
14,306.24
13,690.43
95.70%
Operating Profit (PBDIT) excl Other Income
6,796.18
2,887.09
3,909.09
135.40%
Other Income
368.98
244.29
124.69
51.04%
Operating Profit (PBDIT)
7,165.16
3,131.38
4,033.78
128.82%
Interest
3,195.54
381.88
2,813.66
736.79%
Exceptional Items
-0.01
-0.01
0.00
Gross Profit (PBDT)
3,969.62
2,749.50
1,220.12
44.38%
Depreciation
1,531.58
916.73
614.85
67.07%
Profit Before Tax
2,448.44
1,831.52
616.92
33.68%
Tax
604.14
358.00
246.14
68.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,833.90
1,474.77
359.13
24.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.01
-0.01
0.00
Net Profit
1,833.89
1,474.76
359.13
24.35%
Share in Profit of Associates
10.40
-1.25
11.65
932.00%
Minority Interest
945.32
4.00
941.32
23,533.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
898.97
1,469.51
-570.54
-38.83%
Equity Capital
133.91
288.70
-154.79
-53.62%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.43
50.90
-37.47
-73.61%
Diluted Earnings per share
13.38
50.94
-37.56
-73.73%
Operating Profit Margin (Excl OI)
19.53%
16.79%
0.00
2.74%
Gross Profit Margin
11.41%
15.99%
0.00
-4.58%
PAT Margin
5.30%
8.57%
0.00
-3.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34,792.85 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 3.66% vs -0.88% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 8.85% vs 11.62% in Dec 2023
Quarterly - Consolidate Net Profit
Consolidate Net Profit 898.97 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 130.56% vs -67.72% in Sep 2024
YoY Growth in quarter ended Dec 2024 is -40.64% vs -39.80% in Dec 2023
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,796.18 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 12.95% vs -10.25% in Sep 2024
YoY Growth in quarter ended Dec 2024 is -1.41% vs 41.13% in Dec 2023
Quarterly - Interest
Interest 3,195.54 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 8.27% vs 8.30% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 31.34% vs 51.28% in Dec 2023
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.53%
in Dec 2024Figures in Rs %
QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024
YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
