Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'18
Sep'17
Sep'16
Net Sales
251.74
466.61
140.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
251.74
466.61
140.41
Raw Material Cost
127.38
93.24
211.19
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-55.67
107.78
-297.28
Employee Cost
10.83
12.10
14.34
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
8.71
14.93
10.91
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
91.25
228.05
-60.84
Operating Profit (PBDIT) excl Other Income
160.49
238.56
201.25
Other Income
8.64
8.83
8.50
Operating Profit (PBDIT)
169.13
247.39
209.75
Interest
133.80
146.83
170.86
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35.33
100.56
38.89
Depreciation
2.37
3.03
3.32
Profit Before Tax
32.96
97.53
35.57
Tax
5.77
18.43
8.28
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.19
79.10
27.29
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.19
79.10
27.29
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.19
79.11
27.30
Equity Capital
454.00
454.00
434.00
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.6
1.74
0.63
Diluted Earnings per share
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
63.75%
51.13%
143.33%
Gross Profit Margin
67.18%
53.02%
149.38%
PAT Margin
10.8%
16.95%
19.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 2,178.57% vs 23.53% in Sep 2023
Standalone Net Profit
Growth in half year ended Sep 2024 is -4.97% vs 10.75% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is -34.21% vs 20.83% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has improved from Sep 2023
Compare Half Yearly Results Of H D I L With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
251.74
2,725.05
-2,473.31
-90.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
251.74
2,725.05
-2,473.31
-90.76%
Raw Material Cost
127.38
0.00
127.38
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-55.67
104.49
-160.16
-153.28%
Employee Cost
10.83
56.23
-45.40
-80.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
8.71
858.38
-849.67
-98.99%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
77.12
-77.12
-100.00%
Total Expenditure (Excl Depreciation)
91.25
1,096.22
-1,004.97
-91.68%
Operating Profit (PBDIT) excl Other Income
160.49
1,628.83
-1,468.34
-90.15%
Other Income
8.64
75.52
-66.88
-88.56%
Operating Profit (PBDIT)
169.13
1,704.35
-1,535.22
-90.08%
Interest
133.80
110.59
23.21
20.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
35.33
1,593.76
-1,558.43
-97.78%
Depreciation
2.37
41.01
-38.64
-94.22%
Profit Before Tax
32.96
1,552.75
-1,519.79
-97.88%
Tax
5.77
383.55
-377.78
-98.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.19
1,169.20
-1,142.01
-97.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.19
1,169.20
-1,142.01
-97.67%
Share in Profit of Associates
0.00
4.75
-4.75
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.19
1,173.95
-1,146.76
-97.68%
Equity Capital
454.00
363.60
90.40
24.86%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.60
32.29
-31.69
-98.14%
Diluted Earnings per share
0.00
32.29
-32.29
-100.00%
Operating Profit Margin (Excl OI)
63.75%
59.77%
0.00
3.98%
Gross Profit Margin
67.18%
58.49%
0.00
8.69%
PAT Margin
10.80%
43.08%
0.00
-32.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 19.14 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 2,178.57% vs 23.53% in Sep 2023
Half Yearly - Standalone Net Profit
Standalone Net Profit -4.01 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -4.97% vs 10.75% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.08 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -34.21% vs 20.83% in Sep 2023
Half Yearly - Interest
No Interest in the last few periods
Growth in half year ended Sep 2024 is 0.00% vs 0.00% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -21.32%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has improved from Sep 2023