down arrow

H D I L

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE191I01012
  • NSEID: HDIL
  • BSEID: 532873
INR
3.43
0.16 (4.89%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
No of Months
12
12
12
12
12
12
Operating Income
718.00
387.00
723.00
1,169.00
1,022.00
872.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
718.00
387.00
723.00
1,169.00
1,022.00
872.00
Expenditure (Ex Depriciation)
Stock Adjustments
52.00
-499.00
-1,161.00
-550.00
-670.00
-761.00
Raw Materials Consumed
220.00
423.00
1,178.00
813.00
774.00
611.00
Power & Fuel Cost
1.00
4.00
7.00
11.00
13.00
14.00
Employee Cost
22.00
31.00
38.00
43.00
41.00
40.00
Operating Expenses
0.00
0.00
0.00
0.00
4.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
62.00
38.00
43.00
Selling and Distribution Expenses
0.00
0.00
7.00
10.00
13.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
5.00
3.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
319.00
-14.00
110.00
394.00
215.00
-21.00
Operating Profit (PBDIT) excl Other Income
399.00
402.00
613.00
775.00
806.00
893.00
Other Income
17.00
13.00
34.00
23.00
60.00
81.00
Operating Profit (PBDIT)
416.00
416.00
647.00
798.00
867.00
975.00
Interest
280.00
349.00
428.00
514.00
554.00
707.00
Profit before Depriciation and Tax
135.00
67.00
219.00
283.00
313.00
267.00
Depreciation
5.00
6.00
7.00
7.00
15.00
78.00
Profit Before Taxation & Exceptional Items
130.00
60.00
211.00
275.00
297.00
189.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
130.00
60.00
211.00
275.00
297.00
189.00
Provision for Tax
24.00
-35.00
32.00
-53.00
79.00
11.00
Profit After Tax
106.00
95.00
178.00
329.00
218.00
177.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
-1.00
Profit Balance B/F
199.00
102.00
-81.00
-357.00
-343.00
-275.00
Profit Available for appropriations
305.00
198.00
97.00
-27.00
-125.00
-99.00
Appropriations
305.00
198.00
97.00
-27.00
-125.00
-99.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.34
2.20
4.17
8.19
5.20
4.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 106.34% vs -25.57% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -63.52% vs -5.05% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 233.33% vs 50.00% in Mar 2022

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2023 is -61.19% vs -0.84% in Mar 2022

Compare Profit and Loss Results of H D I L
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
718.00
4,192.00
-3,474.00
-82.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
718.00
4,192.00
-3,474.00
-82.87%
Expenditure (Ex Depriciation)
Stock Adjustments
52.00
-3,507.00
3,559.00
101.48%
Raw Materials Consumed
220.00
0.00
220.00
0%
Power & Fuel Cost
1.00
1.00
0.00
0.00%
Employee Cost
22.00
77.00
-55.00
-71.43%
Operating Expenses
0.00
5,405.00
-5,405.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
36.00
-36.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
24.00
-23.00
-95.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
319.00
2,080.00
-1,761.00
-84.66%
Operating Profit (PBDIT) excl Other Income
399.00
2,111.00
-1,712.00
-81.10%
Other Income
17.00
100.00
-83.00
-83.00%
Operating Profit (PBDIT)
416.00
2,212.00
-1,796.00
-81.19%
Interest
280.00
169.00
111.00
65.68%
Profit before Depriciation and Tax
135.00
2,043.00
-1,908.00
-93.39%
Depreciation
5.00
39.00
-34.00
-87.18%
Profit Before Taxation & Exceptional Items
130.00
2,003.00
-1,873.00
-93.51%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
130.00
2,223.00
-2,093.00
-94.15%
Provision for Tax
24.00
319.00
-295.00
-92.48%
Profit After Tax
106.00
1,684.00
-1,578.00
-93.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
199.00
6,817.00
-6,618.00
-97.08%
Profit Available for appropriations
305.00
8,722.00
-8,417.00
-96.50%
Appropriations
305.00
8,722.00
-8,417.00
-96.50%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
2.34
52.38
-50.04
-95.53%
Profit And Loss - Net Sales
Net Sales 1.31 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 106.34% vs -25.57% in Mar 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.44 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is -63.52% vs -5.05% in Mar 2022

Profit And Loss - Interest
Interest 0.00 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is 233.33% vs 50.00% in Mar 2022

Profit And Loss - Profit After Tax
Profit After Tax -19.80 Cr
in Mar 2023

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2023 is -61.19% vs -0.84% in Mar 2022