down arrow

H D I L

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE191I01012
  • NSEID: HDIL
  • BSEID: 532873
INR
3.43
0.16 (4.89%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Jun'19
Mar'19
Dec'18
Sep'18
Jun'18
Mar'18
Dec'17
Net Sales
92.63
29.68
222.06
300.00
166.61
41.31
99.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92.63
29.68
222.06
300.00
166.61
41.31
99.10
Raw Material Cost
79.44
102.38
25.00
40.24
53.00
119.99
91.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-66.71
-145.86
90.19
103.86
3.92
-173.09
-124.19
Employee Cost
5.48
5.43
5.40
5.91
6.19
9.25
5.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
4.56
11.59
0.00
5.17
5.74
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.05
4.15
0.00
0.00
3.34
0.00
0.00
Total Expenditure (Excl Depreciation)
20.26
-33.90
125.15
161.60
66.45
-38.68
-22.16
Operating Profit (PBDIT) excl Other Income
72.37
63.58
96.91
138.40
100.16
79.99
121.26
Other Income
3.87
4.76
3.88
4.09
4.74
6.68
1.82
Operating Profit (PBDIT)
76.24
68.34
100.79
142.49
104.90
86.67
123.08
Interest
64.53
57.88
75.92
73.96
72.87
76.31
94.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11.71
10.46
24.87
68.53
32.03
10.36
28.53
Depreciation
1.20
1.31
1.06
1.38
1.65
1.64
1.68
Profit Before Tax
10.51
9.15
23.81
67.15
30.38
8.72
26.85
Tax
2.27
1.67
4.10
12.74
5.69
0.39
7.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.24
7.48
19.71
54.41
24.69
8.33
18.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.24
7.48
19.71
54.41
24.69
8.33
18.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.24
7.48
19.71
54.41
24.69
8.34
18.96
Equity Capital
474.00
454.00
454.00
454.00
434.00
434.00
434.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.17
0.16
0.43
1.2
0.57
0.19
0.44
Diluted Earnings per share
0.18
0.16
0.42
1.2
0.56
0.22
0.43
Operating Profit Margin (Excl OI)
78.13%
214.22%
43.64%
46.13%
60.12%
193.63%
122.36%
Gross Profit Margin
12.64%
35.24%
11.2%
22.84%
19.22%
25.08%
28.79%
PAT Margin
8.9%
25.2%
8.88%
18.14%
14.82%
20.16%
19.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 3,330.95% vs -97.76% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 373.86% vs -49.69% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 413.51% vs -20.65% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of H D I L With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
92.63
1,411.08
-1,318.45
-93.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92.63
1,411.08
-1,318.45
-93.44%
Raw Material Cost
79.44
0.00
79.44
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-66.71
-135.32
68.61
50.70%
Employee Cost
5.48
33.77
-28.29
-83.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
600.07
-600.07
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.05
56.42
-54.37
-96.37%
Total Expenditure (Excl Depreciation)
20.26
554.94
-534.68
-96.35%
Operating Profit (PBDIT) excl Other Income
72.37
856.14
-783.77
-91.55%
Other Income
3.87
49.19
-45.32
-92.13%
Operating Profit (PBDIT)
76.24
905.33
-829.09
-91.58%
Interest
64.53
74.52
-9.99
-13.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11.71
830.81
-819.10
-98.59%
Depreciation
1.20
23.25
-22.05
-94.84%
Profit Before Tax
10.51
810.28
-799.77
-98.70%
Tax
2.27
191.90
-189.63
-98.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.24
615.66
-607.42
-98.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.24
615.66
-607.42
-98.66%
Share in Profit of Associates
0.00
2.72
-2.72
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.24
618.38
-610.14
-98.67%
Equity Capital
474.00
363.60
110.40
30.36%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.17
17.01
-16.84
-99.00%
Diluted Earnings per share
0.18
17.01
-16.83
-98.94%
Operating Profit Margin (Excl OI)
78.13%
60.67%
0.00
17.46%
Gross Profit Margin
12.64%
58.88%
0.00
-46.24%
PAT Margin
8.90%
43.82%
0.00
-34.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3,330.95% vs -97.76% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 3,692.11% vs 40.74% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 6.60 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 373.86% vs -49.69% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 470.79% vs 18.72% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 413.51% vs -20.65% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 567.11% vs 20.74% in Dec 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.30%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023