down arrow

H D I L

  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE191I01012
  • NSEID: HDIL
  • BSEID: 532873
INR
3.43
0.16 (4.89%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.77 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
Dec'12
Net Sales
688.67
346.44
587.44
816.15
852.05
637.64
873.46
Other Operating Income
0.00
0.00
4.23
9.99
13.98
25.71
9.25
Total Operating income
688.67
346.44
591.67
826.14
866.03
663.35
882.71
Raw Material Cost
118.24
303.09
379.63
630.44
579.02
454.36
304.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
197.97
-326.20
-317.35
-479.51
-435.67
-563.26
-539.56
Employee Cost
17.50
22.35
31.07
32.67
31.18
30.35
26.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.49
24.60
41.93
49.38
51.25
66.64
79.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
-0.00
0.00
0.00
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
353.20
23.84
135.28
232.98
225.78
-11.91
-128.68
Operating Profit (PBDIT) excl Other Income
335.47
322.60
456.39
593.16
640.25
675.26
1,011.39
Other Income
12.71
7.20
13.24
18.20
54.42
31.03
27.17
Operating Profit (PBDIT)
348.18
329.80
469.63
611.36
694.67
706.29
1,038.56
Interest
222.75
272.86
327.94
377.86
432.19
537.93
513.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
125.43
56.94
141.69
233.50
262.48
168.36
525.24
Depreciation
4.09
5.19
5.74
5.03
15.54
58.66
63.64
Profit Before Tax
121.34
51.75
135.95
228.47
246.94
109.70
461.60
Tax
22.53
-35.61
17.88
11.20
65.12
45.68
108.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.81
87.36
118.07
217.27
181.82
64.02
353.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.81
87.36
118.07
217.27
181.82
64.02
353.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.01
0.02
Minority Interest
0.01
0.02
0.10
0.09
0.03
0.04
-0.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.82
87.38
118.17
217.36
181.85
64.05
353.27
Equity Capital
454.00
434.00
434.00
419.00
419.00
419.00
419.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.42
0.43
0.93
2.27
1.76
0.09
2.56
Operating Profit Margin (Excl OI)
48.71%
93.12%
77.14%
71.8%
73.93%
101.8%
114.58%
Gross Profit Margin
18.21%
16.44%
23.95%
28.26%
30.31%
25.38%
59.5%
PAT Margin
14.35%
25.22%
19.96%
26.3%
20.99%
9.65%
40.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
63.84%
63.83%
62.64%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
96.01%
96.24%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 2,650.00% vs 28.42% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 146.25% vs 13.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 163.58% vs 20.80% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of H D I L With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
688.67
4,136.13
-3,447.46
-83.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
688.67
4,136.13
-3,447.46
-83.35%
Raw Material Cost
118.24
0.00
118.24
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
197.97
-30.83
228.80
742.13%
Employee Cost
17.50
90.00
-72.50
-80.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
19.49
1,458.45
-1,438.96
-98.66%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
133.54
-133.54
-100.00%
Total Expenditure (Excl Depreciation)
353.20
1,651.16
-1,297.96
-78.61%
Operating Profit (PBDIT) excl Other Income
335.47
2,484.97
-2,149.50
-86.50%
Other Income
12.71
124.71
-112.00
-89.81%
Operating Profit (PBDIT)
348.18
2,609.68
-2,261.50
-86.66%
Interest
222.75
185.11
37.64
20.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
125.43
2,424.57
-2,299.14
-94.83%
Depreciation
4.09
64.26
-60.17
-93.64%
Profit Before Tax
121.34
2,363.03
-2,241.69
-94.87%
Tax
22.53
575.45
-552.92
-96.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
98.81
1,784.86
-1,686.05
-94.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
98.81
1,784.86
-1,686.05
-94.46%
Share in Profit of Associates
0.00
7.47
-7.47
-100.00%
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.82
1,792.33
-1,693.51
-94.49%
Equity Capital
454.00
363.60
90.40
24.86%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
18.21%
58.62%
0.00
-40.41%
PAT Margin
14.35%
43.15%
0.00
-28.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 33.55 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 2,650.00% vs 28.42% in Dec 2023

Nine Monthly - Standalone Net Profit
Standalone Net Profit 2.59 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 146.25% vs 13.45% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.88 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 163.58% vs 20.80% in Dec 2023

Nine Monthly - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

YoY Growth in nine months ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.58%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."