Nine Monthly Results Results Snapshot
Figures in Rs cr
Standalone Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Interest Earned
1,20,832.98
1,04,942.58
78,210.21
63,699.65
59,276.60
55,609.64
46,108.39
Income On Investments
24,770.05
20,848.98
15,048.71
12,189.88
12,624.94
11,050.26
9,458.91
Interest On Balances With Rbi Other Inter Bank Funds
1,449.70
1,361.23
1,299.76
947.85
1,324.08
467.94
508.82
Interest / Discount On Advances / Bills
93,583.39
81,520.53
59,743.47
46,956.88
42,649.39
42,715.99
35,017.42
Others
1,029.84
1,211.84
2,118.27
3,605.04
2,678.19
1,375.45
1,123.24
Other Income
21,246.63
17,308.99
14,743.70
13,780.11
14,857.18
12,193.64
10,891.15
Total Income
1,42,079.61
1,22,251.57
92,953.91
77,479.76
74,133.78
67,803.28
56,999.54
Interest Expended
60,861.48
49,729.66
33,748.41
28,838.11
30,718.30
31,269.46
26,713.66
Net Interest Income
59,971.50
55,212.92
44,461.80
34,861.54
28,558.30
24,340.18
19,394.73
Total Expenditure (Excl Depreciation)
31,583.56
29,429.90
23,945.08
19,684.28
15,558.18
15,822.63
13,081.37
Employee Cost
12,435.70
11,421.75
8,658.92
7,243.82
6,083.35
6,036.73
4,909.25
Other Operating Expenses
19,147.86
18,008.15
15,286.16
12,440.46
9,474.83
9,785.90
8,172.12
Operating Profit Before Provisions and Contingencies
49,634.57
43,092.01
35,260.42
28,957.37
27,857.30
20,711.19
17,204.51
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
3,791.92
2,924.44
5,045.78
7,572.47
13,330.94
8,085.80
14,209.73
Profit Before Tax
45,842.65
40,167.57
30,214.64
21,384.90
14,526.36
12,625.39
2,994.78
Tax
11,245.24
9,986.83
7,440.01
5,064.12
2,736.29
5,915.94
600.54
Profit After Tax
34,597.41
30,180.74
22,774.63
16,320.78
11,790.07
6,709.45
2,394.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34,597.41
30,180.74
22,774.63
16,320.78
11,790.07
6,709.45
2,394.24
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
2,21,129.31
1,86,042.33
1,58,389.81
1,38,269.45
1,10,659.00
1,02,873.78
Operating Profit Margin (Excl OI)
73.86%
71.96%
69.38%
69.1%
73.75%
71.55%
71.63%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
28.63%
28.76%
29.12%
25.62%
19.89%
12.07%
5.19%
Net Interest Margin
4.25%
4.43%
4.65%
3.96%
3.67%
3.77%
3.4%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
39.0%
39.4%
44.6%
45.0%
41.8%
42.8%
49.3%
CASA Amount
6,15,586.00
5,27,995.00
5,08,842.00
4,80,656.00
3,95,415.00
3,36,409.00
2,99,374.00
Capital Adequacy Ratio (Total)
14.71%
14.61%
16.26%
17.91%
18.04%
16.5%
17.15%
Capital Adequacy Ratio (Tier 1)
14.04%
13.94%
15.51%
16.93%
16.65%
14.98%
15.14%
Provision Coverage Ratio (%)
78.2%
80.7%
82.0%
79.9%
77.6%
85.7%
76.3%
Amount of Gross NPAs
27,745.33
28,774.63
32,528.24
37,052.74
34,860.43
43,453.86
51,591.47
Amount of Net NPAs
5,897.76
5,378.48
5,651.22
7,343.88
4,860.55
10,388.50
16,252.44
% of Net NPAs
0.42%
0.44%
0.55%
0.85%
0.63%
1.49%
2.58%
% of Gross NPAs
1.96%
2.3%
3.07%
4.13%
4.38%
5.95%
7.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
16277.0
17037.0
13186.0
13846.0
14655.0
15589.0
14944.0
Number of Branches
6742.0
6371.0
5718.0
5298.0
5267.0
5275.0
4867.0
Nine Monthly Analysis Highlights
Interest Earned
YoY Growth in nine months ended Dec 2024 is 15.14% vs 34.18% in Dec 2023
Net Profit
YoY Growth in nine months ended Dec 2024 is 14.63% vs 32.52% in Dec 2023
Operating Profit (PBDIT)
YoY Growth in nine months ended Dec 2024 is 15.18% vs 22.21% in Dec 2023
% of Net NPAs
YoY Growth in nine months ended Dec 2024 is -0.02% vs -0.11% in Dec 2023
% of Gross NPAs
YoY Growth in nine months ended Dec 2024 is -0.34% vs -0.77% in Dec 2023
Compare Nine Monthly Results Of ICICI Bank With
Figures in Rs cr
Standalone Nine Monthly Results
Change(INR)
Change(%)
Interest Earned
1,20,832.98
2,23,056.93
-1,02,223.95
-45.83%
Income On Investments
24,770.05
38,892.52
-14,122.47
-36.31%
Interest On Balances With Rbi Other Inter Bank Funds
1,449.70
1,905.19
-455.49
-23.91%
Interest / Discount On Advances / Bills
93,583.39
1,78,028.64
-84,445.25
-47.43%
Others
1,029.84
4,230.58
-3,200.74
-75.66%
Other Income
21,246.63
33,604.40
-12,357.77
-36.77%
Total Income
1,42,079.61
2,56,661.33
-1,14,581.72
-44.64%
Interest Expended
60,861.48
1,32,452.64
-71,591.16
-54.05%
Net Interest Income
59,971.50
90,604.29
-30,632.79
-33.81%
Total Expenditure (Excl Depreciation)
31,583.56
50,617.91
-19,034.35
-37.6%
Employee Cost
12,435.70
17,784.59
-5,348.89
-30.08%
Other Operating Expenses
19,147.86
32,833.32
-13,685.46
-41.68%
Operating Profit Before Provisions and Contingencies
49,634.57
73,590.78
-23,956.21
-32.55%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
3,791.92
8,456.37
-4,664.45
-55.16%
Profit Before Tax
45,842.65
65,134.41
-19,291.76
-29.62%
Tax
11,245.24
15,403.19
-4,157.95
-26.99%
Profit After Tax
34,597.41
49,731.22
-15,133.81
-30.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34,597.41
49,731.22
-15,133.81
-30.43%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
PAT Margin
28.63%
22.30%
0.00
6.33%
Net Interest Margin
4.25%
3.43%
0.82
0.82%
Return on Assets
0.00%
0.47%
-0.47
-0.47%
CASA (%)
39.00%
34.00%
5.00
5.00%
CASA Amount
6,15,586.00
8,72,700.00
-2,57,114.00
-29.46%
Capital Adequacy Ratio (Total)
14.71%
19.97%
-5.26
-5.26%
Capital Adequacy Ratio (Tier 1)
14.04%
18.03%
-3.99
-3.99%
Provision Coverage Ratio (%)
78.20%
68.00%
10.20
10.20%
Amount of Gross NPAs
27,745.33
36,018.58
-8,273.25
-22.97%
Amount of Net NPAs
5,897.76
11,587.54
-5,689.78
-49.1%
% of Net NPAs
0.42%
0.46%
-0.04
-0.04%
% of Gross NPAs
1.96%
1.42%
0.54
0.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
16,277.00
21,049.00
-4,772.00
-22.67%
Number of Branches
6,742.00
9,143.00
-2,401.00
-26.26%
Nine Monthly - Interest Earned
Interest Earned 120832.98 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 15.14% vs 34.18% in Dec 2023
Nine Monthly - Net Profit
Net Profit 34,597.41 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 14.63% vs 32.52% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49,634.57 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 15.18% vs 22.21% in Dec 2023
Nine Monthly - % of Net NPAs
% of Net NPAs 0.42%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 is -0.02% vs -0.11% in Dec 2023
Nine Monthly - % of Gross NPAs
% of Gross NPAs 1.96%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 is -0.34% vs -0.77% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
