down arrow

ICICI Bank

  • Market Cap: Large Cap
  • Industry: Bank - Private
  • ISIN: INE090A01021
  • NSEID: ICICIBANK
  • BSEID: 532174
INR
1,323.00
21.85 (1.68%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 76.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Standalone Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Interest Earned
41,299.82
40,537.38
38,995.78
37,948.36
36,694.58
34,920.39
33,327.61
Income On Investments
8,302.14
8,311.33
8,156.58
7,782.01
7,210.67
7,020.31
6,618.00
Interest On Balances With Rbi Other Inter Bank Funds
489.59
517.11
443.00
430.16
454.19
494.34
412.70
Interest / Discount On Advances / Bills
32,048.40
31,426.45
30,108.54
29,423.40
28,557.51
27,118.87
25,844.15
Others
459.69
282.49
287.66
312.79
472.21
286.87
452.76
Other Income
7,068.05
7,176.66
7,001.92
5,648.78
6,097.06
5,776.68
5,435.25
Total Income
48,367.87
47,714.04
45,997.70
43,597.14
42,791.64
40,697.07
38,762.86
Interest Expended
20,929.21
20,489.40
19,442.87
18,855.56
18,016.03
16,612.48
15,101.15
Net Interest Income
20,370.61
20,047.98
19,552.91
19,092.80
18,678.55
18,307.91
18,226.46
Total Expenditure (Excl Depreciation)
10,552.11
10,501.46
10,529.99
9,702.83
10,051.99
9,855.32
9,522.59
Employee Cost
3,929.05
4,136.14
4,370.51
3,720.24
3,812.67
3,725.42
3,883.66
Other Operating Expenses
6,623.06
6,365.32
6,159.48
5,982.59
6,239.32
6,129.90
5,638.93
Operating Profit Before Provisions and Contingencies
16,886.55
16,723.18
16,024.84
15,038.75
14,723.62
14,229.27
14,139.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
1,226.65
1,233.09
1,332.18
718.49
1,049.37
582.63
1,292.44
Profit Before Tax
15,659.90
15,490.09
14,692.66
14,320.26
13,674.25
13,646.64
12,846.68
Tax
3,867.48
3,744.21
3,633.55
3,612.73
3,402.71
3,385.64
3,198.48
Profit After Tax
11,792.42
11,745.88
11,059.11
10,707.53
10,271.54
10,261.00
9,648.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,792.42
11,745.88
11,059.11
10,707.53
10,271.54
10,261.00
9,648.20
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
2,47,987.56
2,32,505.97
2,21,129.31
2,10,508.56
2,05,587.83
Earnings per share (EPS)
16.7
16.67
15.71
15.25
14.64
14.65
13.79
Diluted Earnings per share
16.45
16.4
15.46
14.99
14.4
14.4
13.54
Operating Profit Margin (Excl OI)
71.48%
71.05%
69.58%
72.54%
69.75%
70.11%
67.55%
Gross Profit Margin
37.92%
38.21%
37.68%
37.74%
37.27%
39.08%
38.55%
PAT Margin
28.55%
28.98%
28.36%
28.22%
27.99%
29.38%
28.95%
Net Interest Margin
4.25%
4.27%
4.36%
4.4%
4.43%
4.53%
4.78%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
39.0%
38.9%
39.6%
38.9%
39.4%
40.8%
42.6%
CASA Amount
6,15,586.00
6,08,723.00
5,83,671.00
5,95,872.00
5,27,995.00
5,27,630.00
5,36,226.00
Capital Adequacy Ratio (Total)
14.71%
15.35%
15.96%
16.33%
14.61%
16.07%
16.71%
Capital Adequacy Ratio (Tier 1)
14.04%
14.65%
15.24%
15.6%
13.94%
15.35%
16.0%
Provision Coverage Ratio (%)
78.2%
78.5%
79.7%
80.3%
80.7%
82.6%
82.4%
Amount of Gross NPAs
27,745.33
27,121.15
28,718.63
27,961.68
28,774.63
29,836.94
31,822.39
Amount of Net NPAs
5,897.76
5,685.14
5,684.79
5,377.79
5,378.48
5,046.47
5,381.77
% of Net NPAs
0.42%
0.42%
0.43%
0.42%
0.44%
0.43%
0.48%
% of Gross NPAs
1.96%
1.97%
2.15%
2.16%
2.3%
2.48%
2.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
16277.0
16120.0
17102.0
17190.0
17037.0
16927.0
16731.0
Number of Branches
6742.0
6613.0
6587.0
6523.0
6371.0
6248.0
6074.0
Quarterly Analysis Highlights - QoQ
stock-summary

Interest Earned

QoQ Growth in quarter ended Dec 2024 is 1.88% vs 3.95% in Sep 2024

stock-summary

Net Profit

QoQ Growth in quarter ended Dec 2024 is 0.40% vs 6.21% in Sep 2024

stock-summary

Operating Profit (PBDIT)

QoQ Growth in quarter ended Dec 2024 is 0.98% vs 4.36% in Sep 2024

stock-summary

% of Net NPAs

QoQ Growth in quarter ended Dec 2024 is 0.00% vs -0.01% in Sep 2024

stock-summary

% of Gross NPAs

QoQ Growth in quarter ended Dec 2024 is -0.01% vs -0.18% in Sep 2024

Compare Quarterly Results Of ICICI Bank With
Markets Mojo
Figures in Rs cr
Standalone Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
41,299.82
76,006.88
-34,707.06
-45.66%
Income On Investments
8,302.14
13,717.10
-5,414.96
-39.48%
Interest On Balances With Rbi Other Inter Bank Funds
489.59
757.56
-267.97
-35.37%
Interest / Discount On Advances / Bills
32,048.40
59,923.95
-27,875.55
-46.52%
Others
459.69
1,608.27
-1,148.58
-71.42%
Other Income
7,068.05
11,453.56
-4,385.51
-38.29%
Total Income
48,367.87
87,460.44
-39,092.57
-44.7%
Interest Expended
20,929.21
45,353.63
-24,424.42
-53.85%
Net Interest Income
20,370.61
30,653.25
-10,282.64
-33.55%
Total Expenditure (Excl Depreciation)
10,552.11
17,106.41
-6,554.30
-38.31%
Employee Cost
3,929.05
5,950.41
-2,021.36
-33.97%
Other Operating Expenses
6,623.06
11,156.00
-4,532.94
-40.63%
Operating Profit Before Provisions and Contingencies
16,886.55
25,000.40
-8,113.85
-32.45%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
1,226.65
3,153.85
-1,927.20
-61.11%
Profit Before Tax
15,659.90
21,846.55
-6,186.65
-28.32%
Tax
3,867.48
5,111.05
-1,243.57
-24.33%
Profit After Tax
11,792.42
16,735.50
-4,943.08
-29.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11,792.42
16,735.50
-4,943.08
-29.54%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
16.70
21.88
-5.18
-23.67%
Diluted Earnings per share
16.45
21.80
-5.35
-24.54%
Operating Profit Margin (Excl OI)
71.48%
73.34%
0.00
-1.86%
Gross Profit Margin
37.92%
28.74%
0.00
9.18%
PAT Margin
28.55%
22.02%
0.00
6.53%
Net Interest Margin
4.25%
3.43%
0.82
0.82%
Return on Assets
0.00%
0.47%
-0.47
-0.47%
CASA (%)
39.00%
34.00%
5.00
5.00%
CASA Amount
6,15,586.00
8,72,700.00
-2,57,114.00
-29.46%
Capital Adequacy Ratio (Total)
14.71%
19.97%
-5.26
-5.26%
Capital Adequacy Ratio (Tier 1)
14.04%
18.03%
-3.99
-3.99%
Provision Coverage Ratio (%)
78.20%
68.00%
10.20
10.20%
Amount of Gross NPAs
27,745.33
36,018.58
-8,273.25
-22.97%
Amount of Net NPAs
5,897.76
11,587.54
-5,689.78
-49.1%
% of Net NPAs
0.42%
0.46%
-0.04
-0.04%
% of Gross NPAs
1.96%
1.42%
0.54
0.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
16,277.00
21,049.00
-4,772.00
-22.67%
Number of Branches
6,742.00
9,143.00
-2,401.00
-26.26%
Quarterly - Interest Earned
Interest Earned 41299.82 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 1.88% vs 3.95% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 12.55% vs 28.73% in Dec 2023

Quarterly - Net Profit
Net Profit 11,792.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.40% vs 6.21% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.81% vs 23.58% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,886.55 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.98% vs 4.36% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.69% vs 10.94% in Dec 2023

Quarterly - % of Net NPAs
% of Net NPAs 0.42%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.00% vs -0.01% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.02% vs -0.11% in Dec 2023

Quarterly - % of Gross NPAs
% of Gross NPAs 1.96%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.01% vs -0.18% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.34% vs -0.77% in Dec 2023