down arrow

Rushil Decor

  • Market Cap: Micro Cap
  • Industry: Wood & Wood Products
  • ISIN: INE573K01025
  • NSEID: RUSHIL
  • BSEID: 533470
INR
22.59
0.62 (2.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Net Sales
667.22
Other Operating Income
0.00
Total Operating income
667.22
Raw Material Cost
369.19
Purchase of Finished goods
0.45
(Increase) / Decrease In Stocks
-17.79
Employee Cost
50.37
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
182.34
Total Expenditure (Excl Depreciation)
584.56
Operating Profit (PBDIT) excl Other Income
82.66
Other Income
7.70
Operating Profit (PBDIT)
90.36
Interest
20.42
Exceptional Items
0.00
Gross Profit (PBDT)
69.94
Depreciation
22.47
Profit Before Tax
47.46
Tax
12.19
Provisions and contingencies
0.00
Profit After Tax
35.27
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
35.27
Share in Profit of Associates
0.00
Minority Interest
0.05
Other related items
0.00
Consolidated Net Profit
35.35
Equity Capital
27.58
Face Value
1.0
Reserves
0.00
Diluted Earnings per share
0.38
Operating Profit Margin (Excl OI)
12.39%
Gross Profit Margin
10.48%
PAT Margin
5.29%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 8.51% vs -2.23% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 3.84% vs -46.79% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is -7.12% vs -26.97% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -17.47% vs 42.85% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023

Compare Nine Monthly Results Of Rushil Decor With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
667.22
1,170.66
-503.44
-43.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
667.22
1,170.66
-503.44
-43.00%
Raw Material Cost
369.19
511.85
-142.66
-27.87%
Purchase of Finished goods
0.45
9.09
-8.64
-95.05%
(Increase) / Decrease In Stocks
-17.79
-13.60
-4.19
-30.81%
Employee Cost
50.37
102.12
-51.75
-50.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
182.34
366.04
-183.70
-50.19%
Total Expenditure (Excl Depreciation)
584.56
975.49
-390.93
-40.08%
Operating Profit (PBDIT) excl Other Income
82.66
195.17
-112.51
-57.65%
Other Income
7.70
14.48
-6.78
-46.82%
Operating Profit (PBDIT)
90.36
209.65
-119.29
-56.90%
Interest
20.42
12.09
8.33
68.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
69.94
197.56
-127.62
-64.60%
Depreciation
22.47
54.65
-32.18
-58.88%
Profit Before Tax
47.46
142.91
-95.45
-66.79%
Tax
12.19
30.02
-17.83
-59.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.27
112.87
-77.60
-68.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.27
112.87
-77.60
-68.75%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.05
0.00
0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.35
112.87
-77.52
-68.68%
Equity Capital
27.58
12.26
15.32
124.96%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
10.48%
16.88%
0.00
-6.40%
PAT Margin
5.29%
9.64%
0.00
-4.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 662.52 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 8.51% vs -2.23% in Dec 2023

Nine Monthly - Standalone Net Profit
Standalone Net Profit 35.42 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 3.84% vs -46.79% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.20 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -7.12% vs -26.97% in Dec 2023

Nine Monthly - Interest
Interest 20.03 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -17.47% vs 42.85% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.41%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023