down arrow

Rushil Decor

  • Market Cap: Micro Cap
  • Industry: Wood & Wood Products
  • ISIN: INE573K01025
  • NSEID: RUSHIL
  • BSEID: 533470
INR
22.59
0.62 (2.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Net Sales
211.69
230.43
225.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
211.69
230.43
225.09
Raw Material Cost
117.89
124.51
126.79
Purchase of Finished goods
0.06
0.00
0.39
(Increase) / Decrease In Stocks
-7.91
-5.55
-4.34
Employee Cost
16.96
17.16
16.25
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
57.37
64.68
60.29
Total Expenditure (Excl Depreciation)
184.37
200.80
199.39
Operating Profit (PBDIT) excl Other Income
27.32
29.63
25.70
Other Income
3.24
1.08
3.38
Operating Profit (PBDIT)
30.56
30.71
29.08
Interest
7.54
7.76
5.12
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23.02
22.95
23.96
Depreciation
7.56
7.55
7.36
Profit Before Tax
15.45
15.41
16.60
Tax
3.97
4.02
4.21
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.49
11.39
12.40
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.49
11.39
12.40
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
-0.10
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.50
11.49
12.35
Equity Capital
27.58
27.49
27.05
Face Value
1.0
1.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.42
0.42
0.46
Diluted Earnings per share
0.38
0.38
0.41
Operating Profit Margin (Excl OI)
12.91%
12.86%
11.42%
Gross Profit Margin
10.87%
9.96%
10.64%
PAT Margin
5.43%
4.94%
5.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is -1.28% vs 1.34% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 1.32% vs 11.05% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -11.42% vs 15.57% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is -11.89% vs 29.78% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023

Compare Quarterly Results Of Rushil Decor With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
211.69
396.60
-184.91
-46.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
211.69
396.60
-184.91
-46.62%
Raw Material Cost
117.89
193.00
-75.11
-38.92%
Purchase of Finished goods
0.06
2.87
-2.81
-97.91%
(Increase) / Decrease In Stocks
-7.91
-12.46
4.55
36.52%
Employee Cost
16.96
38.51
-21.55
-55.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
57.37
123.38
-66.01
-53.50%
Total Expenditure (Excl Depreciation)
184.37
345.30
-160.93
-46.61%
Operating Profit (PBDIT) excl Other Income
27.32
51.30
-23.98
-46.74%
Other Income
3.24
7.39
-4.15
-56.16%
Operating Profit (PBDIT)
30.56
58.69
-28.13
-47.93%
Interest
7.54
0.17
7.37
4,335.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23.02
58.52
-35.50
-60.66%
Depreciation
7.56
18.25
-10.69
-58.58%
Profit Before Tax
15.45
40.27
-24.82
-61.63%
Tax
3.97
10.47
-6.50
-62.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11.49
29.81
-18.32
-61.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
11.49
29.81
-18.32
-61.46%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.50
29.81
-18.31
-61.42%
Equity Capital
27.58
12.26
15.32
124.96%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.42
2.43
-2.01
-82.72%
Diluted Earnings per share
0.38
2.43
-2.05
-84.36%
Operating Profit Margin (Excl OI)
12.91%
12.93%
0.00
-0.02%
Gross Profit Margin
10.87%
14.76%
0.00
-3.89%
PAT Margin
5.43%
7.52%
0.00
-2.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 210.39 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -7.98% vs 2.30% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -1.28% vs 1.34% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 11.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.78% vs -5.77% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 1.32% vs 11.05% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.16 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -7.84% vs 15.25% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -11.42% vs 15.57% in Dec 2023

Quarterly - Interest
Interest 7.41 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.20% vs 46.48% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -11.89% vs 29.78% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.91%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023