down arrow

Rushil Decor

  • Market Cap: Micro Cap
  • Industry: Wood & Wood Products
  • ISIN: INE573K01025
  • NSEID: RUSHIL
  • BSEID: 533470
INR
22.59
0.62 (2.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.84 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

22.1722.76

52 Week

18.7045.50
Valuation
Technical
Day's Volume

CASH

2.84 lacs (-20.70%) Volume

Shareholding (Mar 2025)

FII

1.34%

Held by 12 FIIs

DII

0.06%

Held by 0 DIIs

Promoter

56.37%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 9.03%

  • Poor long term growth as Operating profit has grown by an annual rate 18.57% of over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.06 times
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Wood & Wood Products

stock-summary
Market cap

INR 648 Cr (Micro Cap)

stock-summary
P/E

14.00

stock-summary
Industry P/E

42

stock-summary
Dividend Yield

0.43%

stock-summary
Debt Equity

0.44

stock-summary
Return on Equity

7.52%

stock-summary
Price to Book

1.07

Revenue and Profits (1 Year):
Net Sales:
212 Cr
(Quarterly Results - Dec 2024)
Net Profit:
12 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.43%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-33.58%
0%
-33.58%
1 Year
-25.27%
0.33%
-24.94%
2 Years
-12.63%
2.27%
-10.36%
3 Years
-56.2%
3.03%
-53.17%
4 Years
18.68%
7.42%
26.1%
5 Years
215.39%
22.13%
237.52%

Latest dividend: 0.10000000000000002 per share ex-dividend date: Sep-13-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
20.97%
EBIT Growth (5y)
18.57%
EBIT to Interest (avg)
3.15
Debt to EBITDA (avg)
6.96
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.79
Tax Ratio
30.00%
Dividend Payout Ratio
6.16%
Pledged Shares
0
Institutional Holding
1.95%
ROCE (avg)
7.58%
ROE (avg)
10.41%
Valuation key factors
Factor
Value
P/E Ratio
14
Industry P/E
42
Price to Book Value
1.07
EV to EBIT
10.84
EV to EBITDA
7.96
EV to Capital Employed
1.05
EV to Sales
0.99
PEG Ratio
NA
Dividend Yield
0.43%
ROCE (Latest)
10.07%
ROE (Latest)
7.52%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 12 FIIs (1.34%)

Promoter with highest holding

Krupesh Ghanshyambhai Thakkar (14.31%)

Highest Public shareholder

Tirthankar Shares And Services Pvt (1.76%)

Individual Investors Holdings

33.1%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -1.28% vs 1.34% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 1.32% vs 11.05% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "210.39",
          "val2": "213.12",
          "chgp": "-1.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "27.16",
          "val2": "30.66",
          "chgp": "-11.42%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "7.41",
          "val2": "8.41",
          "chgp": "-11.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "11.51",
          "val2": "11.36",
          "chgp": "1.32%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.91%",
          "val2": "14.39%",
          "chgp": "-1.48%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 13.76% vs -4.04% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 5.10% vs -57.78% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "452.13",
          "val2": "397.43",
          "chgp": "13.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "55.04",
          "val2": "57.84",
          "chgp": "-4.84%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "12.62",
          "val2": "15.86",
          "chgp": "-20.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "23.91",
          "val2": "22.75",
          "chgp": "5.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.17%",
          "val2": "14.55%",
          "chgp": "-2.38%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.51% vs -2.23% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 3.84% vs -46.79% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "662.52",
          "val2": "610.55",
          "chgp": "8.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "82.20",
          "val2": "88.50",
          "chgp": "-7.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "20.03",
          "val2": "24.27",
          "chgp": "-17.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "35.42",
          "val2": "34.11",
          "chgp": "3.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.41%",
          "val2": "14.50%",
          "chgp": "-2.09%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 0.66% vs 34.32% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -44.50% vs 240.66% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "843.97",
          "val2": "838.40",
          "chgp": "0.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "119.91",
          "val2": "149.39",
          "chgp": "-19.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "32.25",
          "val2": "23.54",
          "chgp": "37.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "43.11",
          "val2": "77.67",
          "chgp": "-44.50%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "14.21%",
          "val2": "17.82%",
          "chgp": "-3.61%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
210.39
213.12
-1.28%
Operating Profit (PBDIT) excl Other Income
27.16
30.66
-11.42%
Interest
7.41
8.41
-11.89%
Exceptional Items
0.00
0.00
Standalone Net Profit
11.51
11.36
1.32%
Operating Profit Margin (Excl OI)
12.91%
14.39%
-1.48%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is -1.28% vs 1.34% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 1.32% vs 11.05% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
452.13
397.43
13.76%
Operating Profit (PBDIT) excl Other Income
55.04
57.84
-4.84%
Interest
12.62
15.86
-20.43%
Exceptional Items
0.00
0.00
Standalone Net Profit
23.91
22.75
5.10%
Operating Profit Margin (Excl OI)
12.17%
14.55%
-2.38%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 13.76% vs -4.04% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 5.10% vs -57.78% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
662.52
610.55
8.51%
Operating Profit (PBDIT) excl Other Income
82.20
88.50
-7.12%
Interest
20.03
24.27
-17.47%
Exceptional Items
0.00
0.00
Standalone Net Profit
35.42
34.11
3.84%
Operating Profit Margin (Excl OI)
12.41%
14.50%
-2.09%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.51% vs -2.23% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 3.84% vs -46.79% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
843.97
838.40
0.66%
Operating Profit (PBDIT) excl Other Income
119.91
149.39
-19.73%
Interest
32.25
23.54
37.00%
Exceptional Items
0.00
0.00
Standalone Net Profit
43.11
77.67
-44.50%
Operating Profit Margin (Excl OI)
14.21%
17.82%
-3.61%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 0.66% vs 34.32% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -44.50% vs 240.66% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Rushil Decor Ltd stock-summary
stock-summary
Rushil Decor Ltd
Micro Cap
Wood & Wood Products
Rushil Decor Ltd was incorporated on May 24, 1993 as a private limited company with the name Rushil Decor Pvt Ltd. On December 4, 2007, the company was converted into a public limited company and the name was changed to Rushil Decor Ltd. Rushil Decor is the flagship company of the Rushil Group. The company offers comprehensive engineered interior products include Decorative Laminate Sheets and Plain Particle Boards.
Company Coordinates stock-summary
Company Details
SNo 125 Nr Kalyanpura Patia, Gandhinagar-Mansa Rd Ilta Gandhinagar Gujarat : 382845
stock-summary
Tel: 91-079-61400400
stock-summary
http://www.virlaminate.com
stock-summary
cs@virlaminate.com
Registrar Details
Bigshare Services Pvt Ltd , E-2 , Ansa Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (E), Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."