down arrow

Grauer & Weil

  • Market Cap: Small Cap
  • Industry: Chemicals
  • ISIN: INE266D01021
  • NSEID: GRAUWEIL
  • BSEID: 505710
INR
84.11
1.33 (1.61%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.16 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

83.8685.00

52 Week

72.16120.00
Valuation
Technical
Day's Volume

CASH

5.16 lacs (387.22%) Volume

Shareholding (Dec 2024)

FII

0.85%

Held by 38 FIIs

DII

0.08%

Held by 0 DIIs

Promoter

69.04%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 12.29% and Operating profit at 16.31% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

With ROE of 18.4, it has a Expensive valuation with a 4.3 Price to Book Value

5

Despite the size of the company, domestic mutual funds hold only 0.02% of the company

6

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Chemicals

stock-summary
Market cap

INR 3,814 Cr (Small Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

41

stock-summary
Dividend Yield

0.60%

stock-summary
Debt Equity

-0.60

stock-summary
Return on Equity

18.43%

stock-summary
Price to Book

4.32

Revenue and Profits (1 Year):
Net Sales:
275 Cr
(Quarterly Results - Dec 2024)
Net Profit:
43 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.6%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-23.08%
0%
-23.08%
1 Year
-14.04%
0.53%
-13.51%
2 Years
60.27%
2.31%
62.58%
3 Years
180.37%
6.19%
186.56%
4 Years
312.3%
9.35%
321.65%
5 Years
402.9%
15.48%
418.38%

Latest dividend: 0.5 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
12.29%
EBIT Growth (5y)
16.31%
EBIT to Interest (avg)
59.89
Debt to EBITDA (avg)
0.14
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.28
Tax Ratio
25.10%
Dividend Payout Ratio
7.75%
Pledged Shares
0
Institutional Holding
0.93%
ROCE (avg)
33.93%
ROE (avg)
15.91%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
41
Price to Book Value
4.32
EV to EBIT
18.36
EV to EBITDA
16.32
EV to Capital Employed
9.23
EV to Sales
2.87
PEG Ratio
1.53
Dividend Yield
0.60%
ROCE (Latest)
51.02%
ROE (Latest)
18.43%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 2 Schemes (0.01%)

FIIs

Held by 38 FIIs (0.85%)

Promoter with highest holding

Poona Bottling Company Private Limited (18.92%)

Highest Public shareholder

Integrated Investment Management Services Private Limited (1.15%)

Individual Investors Holdings

23.29%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -3.59% vs 13.61% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 0.87% vs 24.13% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "274.80",
          "val2": "285.03",
          "chgp": "-3.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "52.31",
          "val2": "54.57",
          "chgp": "-4.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.52",
          "val2": "0.40",
          "chgp": "30.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "43.12",
          "val2": "42.75",
          "chgp": "0.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.04%",
          "val2": "19.15%",
          "chgp": "-0.11%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 15.09% vs 11.64% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 18.77% vs 30.87% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "518.78",
          "val2": "450.75",
          "chgp": "15.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "106.54",
          "val2": "96.62",
          "chgp": "10.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.64",
          "val2": "0.56",
          "chgp": "14.29%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "88.32",
          "val2": "74.36",
          "chgp": "18.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.54%",
          "val2": "21.44%",
          "chgp": "-0.90%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 7.86% vs 12.39% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 12.24% vs 28.33% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "793.58",
          "val2": "735.78",
          "chgp": "7.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "158.85",
          "val2": "151.19",
          "chgp": "5.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.16",
          "val2": "0.96",
          "chgp": "20.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "131.44",
          "val2": "117.11",
          "chgp": "12.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.02%",
          "val2": "20.55%",
          "chgp": "-0.53%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 8.87% vs 27.79% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 29.50% vs 43.42% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,068.90",
          "val2": "981.82",
          "chgp": "8.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "190.47",
          "val2": "155.34",
          "chgp": "22.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.12",
          "val2": "1.86",
          "chgp": "121.51%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "-0.72",
          "chgp": "100.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "146.28",
          "val2": "112.96",
          "chgp": "29.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.82%",
          "val2": "15.82%",
          "chgp": "2.00%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
274.80
285.03
-3.59%
Operating Profit (PBDIT) excl Other Income
52.31
54.57
-4.14%
Interest
0.52
0.40
30.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
43.12
42.75
0.87%
Operating Profit Margin (Excl OI)
19.04%
19.15%
-0.11%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is -3.59% vs 13.61% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 0.87% vs 24.13% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
518.78
450.75
15.09%
Operating Profit (PBDIT) excl Other Income
106.54
96.62
10.27%
Interest
0.64
0.56
14.29%
Exceptional Items
0.00
0.00
Consolidate Net Profit
88.32
74.36
18.77%
Operating Profit Margin (Excl OI)
20.54%
21.44%
-0.90%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 15.09% vs 11.64% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 18.77% vs 30.87% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
793.58
735.78
7.86%
Operating Profit (PBDIT) excl Other Income
158.85
151.19
5.07%
Interest
1.16
0.96
20.83%
Exceptional Items
0.00
0.00
Consolidate Net Profit
131.44
117.11
12.24%
Operating Profit Margin (Excl OI)
20.02%
20.55%
-0.53%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 7.86% vs 12.39% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 12.24% vs 28.33% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,068.90
981.82
8.87%
Operating Profit (PBDIT) excl Other Income
190.47
155.34
22.61%
Interest
4.12
1.86
121.51%
Exceptional Items
0.00
-0.72
100.00%
Consolidate Net Profit
146.28
112.96
29.50%
Operating Profit Margin (Excl OI)
17.82%
15.82%
2.00%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 8.87% vs 27.79% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 29.50% vs 43.42% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Grauer & Weil (India) Ltd stock-summary
stock-summary
Grauer & Weil (India) Ltd
Small Cap
Chemicals
Incorporated in 1957 as a private limited company, Grauer & Weil (India) Private Limited (GWL) was converted into a public limited company in February, 1961. The Company is a pioneer in the world that offers the complete coating solutions to customers.
Company Coordinates stock-summary
Company Details
Growel House Akurli Road, Kandivli (East) Mumbai Maharashtra : 400101
stock-summary
Tel: 91-022-66993000
stock-summary
http://www.growel.com
stock-summary
noel.jacob@growel.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."