Half Yearly Results Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
518.78
450.75
403.75
304.37
191.31
283.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
518.78
450.75
403.75
304.37
191.31
283.07
Raw Material Cost
247.15
224.41
227.86
170.94
85.47
152.55
Purchase of Finished goods
1.64
1.97
1.44
2.03
1.51
3.19
(Increase) / Decrease In Stocks
-3.83
-16.78
-21.30
-22.24
3.55
-11.25
Employee Cost
56.74
49.85
43.58
38.31
28.62
37.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
110.54
94.68
73.66
61.02
46.56
57.02
Total Expenditure (Excl Depreciation)
412.24
354.13
325.24
250.06
165.71
239.18
Operating Profit (PBDIT) excl Other Income
106.54
96.62
78.51
54.31
25.60
43.89
Other Income
22.24
13.18
8.33
6.34
4.81
4.33
Operating Profit (PBDIT)
128.78
109.80
86.84
60.65
30.41
48.22
Interest
0.64
0.56
0.42
0.63
0.79
0.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
4.47
Gross Profit (PBDT)
128.14
109.24
86.42
60.02
29.62
52.03
Depreciation
10.87
10.38
10.03
9.60
9.35
8.99
Profit Before Tax
117.27
98.86
76.39
50.42
20.27
43.04
Tax
28.95
24.50
19.57
13.12
5.52
7.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
88.32
74.36
56.82
37.30
14.75
35.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
88.32
74.36
56.82
37.30
14.75
35.72
Share in Profit of Associates
0.00
0.00
0.00
0.09
-0.12
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.32
74.36
56.82
37.39
14.63
35.72
Equity Capital
45.34
22.67
22.67
22.67
22.67
22.67
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
602.32
528.32
435.99
396.15
Earnings per share (EPS)
1.95
1.64
2.51
1.65
0.65
1.58
Diluted Earnings per share
1.95
3.28
2.51
1.65
0.65
1.58
Operating Profit Margin (Excl OI)
20.54%
21.44%
19.45%
17.84%
13.38%
15.5%
Gross Profit Margin
24.7%
24.24%
21.4%
19.72%
15.48%
18.38%
PAT Margin
17.02%
16.5%
14.07%
12.28%
7.65%
12.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 15.09% vs 11.64% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 18.77% vs 30.87% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 10.27% vs 23.07% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 14.29% vs 33.33% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Grauer & Weil With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
518.78
4,198.84
-3,680.06
-87.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
518.78
4,198.84
-3,680.06
-87.64%
Raw Material Cost
247.15
2,869.15
-2,622.00
-91.39%
Purchase of Finished goods
1.64
99.52
-97.88
-98.35%
(Increase) / Decrease In Stocks
-3.83
-86.20
82.37
95.56%
Employee Cost
56.74
192.41
-135.67
-70.51%
Power Cost
0.00
240.15
-240.15
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
110.54
277.10
-166.56
-60.11%
Total Expenditure (Excl Depreciation)
412.24
3,592.13
-3,179.89
-88.52%
Operating Profit (PBDIT) excl Other Income
106.54
606.71
-500.17
-82.44%
Other Income
22.24
40.08
-17.84
-44.51%
Operating Profit (PBDIT)
128.78
646.79
-518.01
-80.09%
Interest
0.64
12.05
-11.41
-94.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
128.14
634.74
-506.60
-79.81%
Depreciation
10.87
95.91
-85.04
-88.67%
Profit Before Tax
117.27
538.83
-421.56
-78.24%
Tax
28.95
142.10
-113.15
-79.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
88.32
396.73
-308.41
-77.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
88.32
396.73
-308.41
-77.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.32
396.73
-308.41
-77.74%
Equity Capital
45.34
27.28
18.06
66.20%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.95
29.09
-27.14
-93.30%
Diluted Earnings per share
1.95
29.09
-27.14
-93.30%
Operating Profit Margin (Excl OI)
20.54%
14.45%
0.00
6.09%
Gross Profit Margin
24.70%
15.12%
0.00
9.58%
PAT Margin
17.02%
9.45%
0.00
7.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 518.78 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 15.09% vs 11.64% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 88.32 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 18.77% vs 30.87% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.54 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 10.27% vs 23.07% in Sep 2023
Half Yearly - Interest
Interest 0.64 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 14.29% vs 33.33% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.54%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
